| Revenue | NOK 10,2M | +6% |
| EBITDA | NOK -7,5M | +53% |
| Net profit | NOK -7,9M | +73% |
| Total assets | NOK 69,4M | +356% |
| Equity | NOK 30,2M | +212% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 57 | 104 | 1 716 | 3 802 | 5 880 | 9 634 | 10 214 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −312 | −1 127 | −1 475 | −2 223 | −4 971 |
| EBITDA | −1 | −18 | −871 | −3 038 | −6 678 | −5 064 | −1 547 | −5 133 | −15 930 | −7 549 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 091 | −3 035 | −6 727 | −475 |
| EBIT | −1 | −18 | −871 | −3 038 | −6 678 | −5 064 | −2 638 | −8 167 | −22 656 | −8 024 |
| Net financials | 0 | 0 | 1 | −4 | 6 | 11 | −0 | 12 | −6 857 | 162 |
| Profit before tax | −1 | −18 | −870 | −3 043 | −6 672 | −5 053 | −2 639 | −8 155 | −29 514 | −7 862 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −18 | −870 | −3 043 | −6 672 | −5 053 | −2 639 | −8 155 | −29 514 | −7 862 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 9 | 2 130 | 3 091 | 6 642 | 7 135 | 10 299 | 12 030 | 15 226 | 69 444 |
| Equity | 19 | 1 | 2 130 | 3 088 | 6 416 | 6 863 | 6 724 | 569 | −26 895 | 30 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 655 |
| Short-term debt | 0 | 8 | 0 | 2 | 225 | 272 | 3 575 | 11 461 | 42 121 | 37 557 |
| Total debt | 0 | 8 | 0 | 2 | 225 | 272 | 3 575 | 11 461 | 42 121 | 39 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Louie Investor As | Company | 67.9% | 67.9% | 2024 |
Karbon Equity As | Company | 10.3% | 10.3% | 2024 |
Valset Invest As | Company | 7.7% | 7.7% | 2024 |
Techx As | Company | 6.7% | 6.7% | 2024 |
Active Deal International As | Company | 3.0% | 3.0% | 2024 |
Lamaco As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martinsen | Chief Executive Officer | 0 companies |
| Axel Eugen Bentsen | Chief Executive Officer | 0 companies |
| Øystein Alexander Eskeland | Chief Executive Officer | 0 companies |
| Christian Krag Breddam | Board of Directors | 0 companies |
| Fredrik Honningsvåg | Board of Directors | 0 companies |
| Kenneth Bentsen | Board of Directors | 0 companies |
| Jan-Egil Ragnhildstveit | Chairman | 0 companies |
| Håkon Årøen | Board of Directors | 0 companies |
| Frode Erling Foss | Board of Directors | 0 companies |
| Håkon Emil Knappskog | Board of Directors | 0 companies |
| Rolv-Erik Spilling | Chairman | 0 companies |