| Revenue | NOK 596K | -63% |
| EBITDA | NOK -1,1M | +42% |
| Net profit | NOK 6,9M | +665% |
| Total assets | NOK 7,5M | +12% |
| Equity | NOK 4,8M | +322% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 292 | 1 173 | 1 348 | 2 337 | 1 860 | 1 905 | 2 680 | 1 602 | 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −211 | −181 | −1 406 | −937 | 809 | −3 232 | −1 325 | −2 151 | −1 954 | −1 135 |
| Depreciation & amort. | −0 | −705 | −1 767 | −1 962 | −1 660 | −1 960 | −1 264 | −850 | −772 | −507 |
| EBIT | −211 | −886 | −3 173 | −2 900 | −851 | −5 191 | −2 589 | −3 000 | −2 725 | −1 642 |
| Net financials | 55 | 1 070 | −4 120 | −4 567 | 7 307 | −39 | 32 | −506 | 1 495 | 8 588 |
| Profit before tax | −155 | 184 | −7 293 | −7 466 | 6 456 | −5 230 | −2 557 | −3 506 | −1 230 | 6 946 |
| Tax | 80 | 45 | −104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −236 | 139 | −7 189 | −7 466 | 6 456 | −5 230 | −2 557 | −3 506 | −1 230 | 6 946 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 235 | 27 718 | 21 420 | 14 862 | 21 052 | 9 206 | 7 997 | 5 142 | 6 694 | 7 467 |
| Equity | 25 944 | 24 343 | 19 510 | 12 044 | 18 366 | 5 136 | 2 579 | −927 | −2 158 | 4 788 |
| Long-term debt | 80 | 126 | 978 | 1 809 | 1 933 | 1 697 | 1 308 | 628 | 561 | 487 |
| Short-term debt | 1 210 | 3 250 | 932 | 1 009 | 753 | 2 373 | 4 110 | 5 442 | 8 290 | 2 192 |
| Total debt | 1 290 | 3 376 | 1 910 | 2 818 | 2 686 | 4 070 | 5 418 | 6 070 | 8 852 | 2 679 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Valheim | Board of Directors | 0 companies |
| Erik Mauritzen | Board of Directors | 0 companies |
| Nikolay Valheim | Chairman | 0 companies |