| Revenue | NOK 317K | -16% |
| EBITDA | NOK 3,6M | +99% |
| Net profit | NOK -271K | +70% |
| Total assets | NOK 75,3M | +74% |
| Equity | NOK 5,8M | +557% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 542 | 571 | 579 | 378 | 317 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 823 | 805 | 1 298 | 1 823 | 3 624 |
| Depreciation & amort. | −0 | −0 | −98 | −98 | −98 |
| EBIT | 823 | 805 | 1 199 | 1 725 | 3 526 |
| Net financials | −1 084 | −1 051 | −1 627 | −2 636 | −4 151 |
| Profit before tax | −262 | −246 | −428 | −911 | −625 |
| Tax | −0 | −0 | −0 | −0 | −354 |
| Net profit | −262 | −246 | −428 | −911 | −271 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 558 | 33 705 | 38 829 | 43 262 | 75 307 |
| Equity | 511 | 265 | 1 787 | 876 | 5 762 |
| Long-term debt | 32 600 | 33 046 | 34 321 | 32 481 | 27 107 |
| Short-term debt | 446 | 393 | 2 720 | 9 904 | 42 438 |
| Total debt | 33 046 | 33 439 | 37 042 | 42 386 | 69 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
SN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fridtjov Middelthon | Chief Executive Officer | 0 companies |
| Roy Helland | Chief Executive Officer | 0 companies |
| Stian Nag | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chairman | 0 companies |
| Gunnar Amdal | Chairman | 0 companies |
| Leif Ole Sørheim | Board of Directors | 0 companies |