| Revenue | NOK 162K | -36% |
| EBITDA | NOK 65K | -59% |
| Net profit | NOK -19K | +2% |
| Total assets | NOK 352K | +15% |
| Equity | NOK -67K | -38% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 335 | 156 | 478 | 227 | 662 | 446 | 255 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 134 | 185 | 62 | 331 | 138 | 454 | 283 | 160 | 65 |
| Depreciation & amort. | −68 | −118 | −148 | −240 | −238 | −166 | −173 | −143 | −51 |
| EBIT | 66 | 67 | −86 | 91 | −100 | 289 | 110 | 17 | 14 |
| Net financials | −45 | −46 | −57 | −66 | −67 | −73 | −51 | −30 | −33 |
| Profit before tax | 21 | 21 | −143 | 24 | −167 | 215 | 60 | −13 | −19 |
| Tax | 7 | 11 | −0 | −0 | −0 | 27 | 23 | 6 | −0 |
| Net profit | 14 | 10 | −143 | 24 | −167 | 188 | 37 | −19 | −19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 606 | 504 | 677 | 491 | 816 | 327 | 307 | 352 |
| Equity | 19 | 32 | −111 | −87 | −254 | −66 | −29 | −48 | −67 |
| Long-term debt | 495 | 544 | 602 | 668 | 735 | 808 | 303 | 334 | 367 |
| Short-term debt | 39 | 29 | 14 | 96 | 10 | 74 | 53 | 22 | 52 |
| Total debt | 534 | 573 | 615 | 764 | 745 | 882 | 356 | 356 | 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krag Holding As | Company | 66.7% | 66.7% | 2024 |
Capenorth As | Company | 33.3% | 33.3% | 2022 |
Havsø Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Magne Mo Johnsen | Board of Directors | 0 companies |
| Tor Ole Reitan Havsø | Board of Directors | 0 companies |
| Stian Krag | Chairman | 0 companies |