| Revenue | NOK 19M | +30% |
| EBITDA | NOK 1,4M | +342% |
| Net profit | NOK -165K | +91% |
| Total assets | NOK 19,5M | +16% |
| Equity | NOK 4M | -4% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 2 632 | 1 838 | 5 404 | 7 176 | 5 092 | 16 498 | 14 577 | 18 987 |
| Staff expenses | −751 | −2 750 | −742 | −1 071 | −940 | −1 774 | −3 928 | −3 795 | −2 367 |
| EBITDA | −1 037 | −1 995 | −597 | 3 085 | 4 537 | 1 592 | 1 933 | −560 | 1 355 |
| Depreciation & amort. | −125 | −333 | −307 | −159 | −854 | −697 | −815 | −1 026 | −814 |
| EBIT | −1 162 | −2 329 | −903 | 2 926 | 3 683 | 895 | 1 118 | −1 586 | 541 |
| Net financials | −32 | −130 | −134 | −109 | −457 | −442 | −350 | −614 | −751 |
| Profit before tax | −1 194 | −2 458 | −1 037 | 2 817 | 3 226 | 452 | 768 | −2 200 | −210 |
| Tax | −0 | −0 | −0 | −0 | 338 | 100 | 136 | −447 | −45 |
| Net profit | −1 194 | −2 458 | −1 037 | 2 817 | 2 887 | 353 | 632 | −1 753 | −165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 952 | 2 974 | 1 309 | 3 013 | 13 438 | 15 209 | 18 331 | 16 829 | 19 514 |
| Equity | 676 | −1 682 | −2 719 | 2 063 | 4 950 | 5 303 | 5 934 | 4 181 | 4 016 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 0 | 6 583 | 8 483 | 9 870 | 8 775 | 8 082 |
| Short-term debt | 1 775 | 3 156 | 2 528 | 950 | 1 905 | 1 423 | 2 527 | 3 873 | 7 415 |
| Total debt | 3 275 | 4 656 | 4 028 | 950 | 8 488 | 9 907 | 12 397 | 12 648 | 15 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ta Go Eiendom As | Company | 35.2% | 35.2% | 2024 |
Carthea As | Company | 33.6% | 33.6% | 2024 |
Nhb-Holding As | Company | 7.0% | 7.0% | 2024 |
Phasma As | Company | 6.7% | 6.7% | 2024 |
Meteigen As | Company | 5.9% | 5.9% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Oddene Jensen | Board of Directors | 0 companies |
| Hans Petter Amundsen Klohs | Chairman | 0 companies |
| Eivind Hadler-Olsen | Board of Directors | 0 companies |