| Revenue | NOK 1,8M | -74% |
| EBITDA | NOK 403K | -64% |
| Net profit | NOK 256K | -77% |
| Total assets | NOK 6M | +10% |
| Equity | NOK 286K | +849% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 814 | 26 790 | 28 843 | 14 035 | 22 251 | 22 034 | 28 755 | 55 255 | 6 871 | 1 786 |
| Staff expenses | −0 | −0 | −0 | −89 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | 1 812 | −116 | 94 | 209 | 538 | 182 | −813 | 1 131 | 403 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −64 | −0 |
| EBIT | −45 | 1 812 | −116 | 94 | 209 | 538 | 182 | −935 | 1 066 | 403 |
| Net financials | −0 | −30 | −23 | −199 | −271 | −222 | −253 | −69 | 364 | −75 |
| Profit before tax | −45 | 1 782 | −139 | −105 | −63 | 315 | −71 | −1 004 | 1 430 | 328 |
| Tax | 0 | 459 | −32 | −22 | −14 | 69 | −16 | −221 | 324 | 72 |
| Net profit | −45 | 1 323 | −107 | −83 | −49 | 246 | −55 | −783 | 1 106 | 256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 588 | 5 892 | 1 162 | 7 121 | 5 080 | 6 949 | 11 043 | 12 403 | 5 413 | 5 965 |
| Equity | 30 | 30 | −77 | −160 | −209 | 37 | −18 | −801 | 30 | 286 |
| Long-term debt | 0 | 2 843 | 374 | 5 807 | 4 635 | 4 866 | 5 118 | 10 618 | 4 618 | 65 |
| Short-term debt | 3 558 | 3 019 | 865 | 1 475 | 655 | 2 045 | 5 944 | 2 586 | 765 | 5 614 |
| Total debt | 3 558 | 5 861 | 1 239 | 7 282 | 5 290 | 6 912 | 11 061 | 13 204 | 5 383 | 5 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebelijo As | Company | 100.0% | 100.0% | 2024 |
Econdo Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Christoffer Fahre | Chief Executive Officer | 0 companies |
| Ivar Sigurd Eide | Board of Directors | 0 companies |
| Reidar Langmo | Chairman | 0 companies |