| Revenue | NOK 198,7M | +48% |
| EBITDA | NOK 3,3M | -35% |
| Net profit | NOK 2,4M | -41% |
| Total assets | NOK 56M | +29% |
| Equity | NOK 6,7M | +15% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 746 | 75 704 | 120 357 | 134 054 | 198 706 |
| Staff expenses | −15 293 | −15 970 | −20 726 | −24 015 | −32 912 |
| EBITDA | 1 195 | 3 298 | 5 407 | 5 098 | 3 289 |
| Depreciation & amort. | −133 | −0 | −0 | −0 | −0 |
| EBIT | 1 061 | 3 298 | 5 407 | 5 098 | 3 289 |
| Net financials | −3 | 9 | 145 | 64 | −251 |
| Profit before tax | 1 059 | 3 307 | 5 552 | 5 162 | 3 039 |
| Tax | 233 | 728 | 1 222 | 1 138 | 669 |
| Net profit | 826 | 2 580 | 4 331 | 4 024 | 2 370 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 861 | 17 466 | 24 807 | 43 362 | 56 035 |
| Equity | 2 225 | 3 504 | 5 335 | 5 859 | 6 729 |
| Long-term debt | 0 | 176 | 0 | 0 | 398 |
| Short-term debt | 8 636 | 13 785 | 19 472 | 37 503 | 48 909 |
| Total debt | 8 636 | 13 961 | 19 472 | 37 503 | 49 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.4% | 87.4% | 2024 | |
| Company | 5% | 5% | 2022 | |
| Company | 3% | 3% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Davidsen | Chief Executive Officer | 0 companies |
| Øyvind Reksten | Chief Executive Officer | 0 companies |
| Katrine Brunvatne Ørevik | Board of Directors | 0 companies |
| Trond Erik Gundersen | Board of Directors | 0 companies |
| Morten Leikvoll | Chairman | 0 companies |
| Kristin Alfsvåg Tysse | Board of Directors | 0 companies |
| Thor Steinsland | Board of Directors | 0 companies |
| Arve Tjønn Rinde | Board of Directors | 0 companies |
| Nils Erik Haukeland | Board of Directors | 0 companies |
| Inga Bettina Waldmann | Board of Directors | 0 companies |
| Preben Andre Onarheim | Board of Directors | 0 companies |