| Revenue | NOK 40,1M | -24% |
| EBITDA | NOK 4,9M | -71% |
| Net profit | NOK 3,2M | -74% |
| Total assets | NOK 18,9M | -51% |
| Equity | NOK 1,1M | +1% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 605 | 70 914 | 67 892 | 52 733 | 40 068 |
| Staff expenses | −15 259 | −21 886 | −25 544 | −29 715 | −29 705 |
| EBITDA | 19 036 | 46 117 | 39 304 | 16 954 | 4 888 |
| Depreciation & amort. | −458 | −452 | −469 | −784 | −881 |
| EBIT | 18 578 | 45 665 | 38 835 | 16 170 | 4 008 |
| Net financials | 17 | 6 508 | 647 | 134 | 233 |
| Profit before tax | 18 595 | 52 173 | 39 481 | 16 304 | 4 241 |
| Tax | 4 113 | 11 433 | 9 913 | 4 079 | 1 078 |
| Net profit | 14 482 | 40 740 | 29 569 | 12 225 | 3 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 147 | 63 769 | 50 522 | 38 384 | 18 902 |
| Equity | 1 054 | 1 054 | 1 063 | 1 068 | 1 081 |
| Long-term debt | 39 | 14 | 0 | 80 | 68 |
| Short-term debt | 27 055 | 62 700 | 49 459 | 37 236 | 17 753 |
| Total debt | 27 093 | 62 715 | 49 459 | 37 316 | 17 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.55% | 17.55% | 2024 | |
| Company | 17.55% | 17.55% | 2024 | |
| Company | 17.55% | 17.55% | 2024 | |
| Company | 17.55% | 17.55% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 11.7% | 11.7% | 2024 | |
| Company | 3.09% | 3.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rustan Torgersen | Chief Executive Officer | 0 companies |
| Nils Thomas Lien | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Chairman | 0 companies |
| Peter Hougen | Board of Directors | 0 companies |