| Revenue | NOK 216,6M | +21% |
| EBITDA | NOK 23,9M | -11% |
| Net profit | NOK 13,4M | -19% |
| Total assets | NOK 145,4M | +30% |
| Equity | NOK 45,8M | +36% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 079 | 2 046 | 2 252 | 3 903 | 48 864 | 91 748 | 99 461 | 153 888 | 178 640 | 216 581 |
| Staff expenses | −0 | −0 | −636 | −583 | −0 | 6 | −0 | −0 | −0 | −0 |
| EBITDA | −624 | 332 | −98 | 286 | 6 175 | 3 255 | 14 070 | 32 083 | 26 769 | 23 916 |
| Depreciation & amort. | −3 321 | −3 240 | −3 185 | −3 637 | −3 839 | −3 832 | −3 798 | −3 774 | −4 508 | −4 907 |
| EBIT | −3 945 | −2 908 | −3 283 | −3 350 | 2 336 | −577 | 10 272 | 28 309 | 22 260 | 19 008 |
| Net financials | 10 721 | −5 013 | 628 | −3 650 | −2 514 | −959 | −600 | −303 | −968 | −1 849 |
| Profit before tax | 6 776 | −7 921 | −2 655 | −7 000 | −178 | −1 536 | 9 672 | 28 005 | 21 292 | 17 159 |
| Tax | 1 957 | −1 955 | −596 | −895 | 323 | −338 | 2 128 | 6 161 | 4 684 | 3 775 |
| Net profit | 4 819 | −5 966 | −2 059 | −6 105 | −502 | −1 198 | 7 544 | 21 844 | 16 608 | 13 384 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 492 | 97 393 | 63 564 | 68 606 | 134 850 | 107 918 | 105 733 | 172 001 | 111 781 | 145 440 |
| Equity | 27 776 | 27 362 | 26 990 | 26 303 | 32 103 | 32 408 | 31 952 | 51 796 | 33 566 | 45 804 |
| Long-term debt | 469 176 | 63 184 | 34 000 | 34 000 | 35 028 | 38 066 | 37 976 | 32 980 | 33 269 | 36 139 |
| Short-term debt | 79 540 | 6 847 | 2 574 | 8 303 | 67 719 | 37 443 | 35 805 | 87 225 | 44 947 | 63 497 |
| Total debt | 548 716 | 70 031 | 36 574 | 42 303 | 102 747 | 75 510 | 73 781 | 120 205 | 78 216 | 99 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braanaas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Braanaas | Chairman | 0 companies |