| Revenue | NOK 73,8M | +1% |
| EBITDA | NOK 1M | +520% |
| Net profit | NOK -186K | +83% |
| Total assets | NOK 21,5M | -9% |
| Equity | NOK 7,7M | +5% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 475 | 54 094 | 80 785 | 72 707 | 73 790 |
| Staff expenses | −7 047 | −7 900 | −7 232 | −7 925 | −7 953 |
| EBITDA | 2 182 | 1 189 | 2 040 | −248 | 1 043 |
| Depreciation & amort. | −1 327 | −1 055 | −1 102 | −580 | −851 |
| EBIT | 854 | 134 | 938 | −829 | 192 |
| Net financials | −34 | −76 | −140 | −598 | −430 |
| Profit before tax | 820 | 59 | 798 | −1 426 | −238 |
| Tax | 180 | 13 | 176 | −313 | −52 |
| Net profit | 640 | 46 | 623 | −1 113 | −186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 574 | 17 088 | 24 233 | 23 713 | 21 530 |
| Equity | 7 121 | 7 167 | 7 790 | 7 322 | 7 707 |
| Long-term debt | 1 498 | 1 635 | 3 127 | 1 083 | 924 |
| Short-term debt | 10 954 | 8 287 | 13 316 | 15 309 | 12 900 |
| Total debt | 12 452 | 9 921 | 16 444 | 16 391 | 13 824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Skogly Nyheim | Deputy Member | 0 companies |
| Magne Nyheim | Chairman | 0 companies |