| Revenue | NOK 1,3M | +37% |
| EBITDA | NOK 176K | +12% |
| Net profit | NOK 69K | +20% |
| Total assets | NOK 2,3M | -26% |
| Equity | NOK 533K | +15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 185 | 389 | 259 | 351 | 115 | 860 | 1 074 | 5 062 | 950 | 1 300 |
| Staff expenses | −12 | −11 | −14 | −17 | −0 | 7 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −34 | 111 | −12 | 135 | −291 | 622 | 675 | 823 | 157 | 176 |
| Depreciation & amort. | −0 | −0 | −40 | −40 | −40 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −34 | 71 | −52 | 95 | −291 | 622 | 675 | 823 | 157 | 176 |
| Net financials | 0 | −9 | −10 | 0 | −76 | −199 | −505 | −420 | −120 | −83 | −86 |
| Profit before tax | −75 | −43 | 61 | −52 | 19 | −491 | 116 | 256 | 703 | 74 | 89 |
| Tax | −0 | −0 | −0 | −0 | −0 | −128 | 26 | 56 | 155 | 16 | 20 |
| Net profit | −75 | −43 | 61 | −52 | 19 | −363 | 90 | 200 | 548 | 58 | 69 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 699 | 785 | 686 | 4 340 | 21 037 | 20 514 | 7 593 | 3 628 | 3 093 | 2 287 |
| Equity | −55 | −98 | −37 | −89 | −70 | −433 | −342 | −143 | 405 | 464 | 533 |
| Long-term debt | 442 | 342 | 242 | 117 | 4 191 | 20 734 | 18 777 | 3 930 | 3 191 | 2 599 | 0 |
| Short-term debt | 276 | 456 | 580 | 659 | 218 | 736 | 2 079 | 3 806 | 31 | 30 | 157 |
| Total debt | 718 | 797 | 822 | 775 | 4 410 | 21 470 | 20 856 | 7 736 | 3 222 | 2 629 | 1 754 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rockex As | Company | 50.0% | 50.0% | 2023 |
Breimyr Eiendom As | Company | 25.0% | 25.0% | 2023 |
Arilds Eiendom As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Dale Kjempekjenn | Board of Directors | 0 companies |
| Kay Risholt Stahl | Chairman | 0 companies |
| Knut Olav Breimyr | Board of Directors | 0 companies |
| Rune Stahl | Board of Directors | 0 companies |