| Revenue | NOK 4K | -100% |
| EBITDA | NOK -79K | +98% |
| Net profit | NOK -225K | +92% |
| Total assets | NOK 9,1M | -2% |
| Equity | NOK 2,1M | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 395 | 15 989 | 13 727 | 9 154 | 4 442 | 4 |
| Staff expenses | −0 | −3 580 | −3 620 | −2 837 | −2 834 | −1 378 | −0 |
| EBITDA | −41 | −1 184 | −443 | −1 229 | −3 550 | −3 297 | −79 |
| Depreciation & amort. | −0 | −364 | −490 | −490 | −490 | −204 | −0 |
| EBIT | −41 | −1 549 | −933 | −1 719 | −4 040 | −3 501 | −79 |
| Net financials | 0 | −116 | −311 | −213 | −284 | −277 | −210 |
| Profit before tax | −41 | −1 665 | −1 244 | −1 933 | −4 325 | −3 779 | −288 |
| Tax | −12 | −399 | −269 | −395 | −951 | −831 | −63 |
| Net profit | −29 | −1 266 | −976 | −1 537 | −3 373 | −2 947 | −225 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 685 | 4 846 | 5 064 | 9 885 | 10 412 | 9 332 | 9 149 |
| Equity | 963 | −303 | 221 | 2 603 | 2 340 | 2 281 | 2 051 |
| Long-term debt | 0 | 817 | 713 | 6 030 | 7 000 | 7 000 | 7 000 |
| Short-term debt | 1 722 | 4 332 | 4 129 | 1 251 | 1 072 | 51 | 97 |
| Total debt | 1 722 | 5 149 | 4 843 | 7 282 | 8 072 | 7 051 | 7 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sara Merethe Grimsbø | Chief Executive Officer | 0 companies |
| Tom Ivar Eikeberg | Chairman | 0 companies |
| Petter Hagfors | Board of Directors | 0 companies |
| Endre Arild Stakkerud | Chairman | 0 companies |
| Vegard Slettedal | Board of Directors | 0 companies |