| Revenue | NOK 455K | -59% |
| EBITDA | NOK 5K | +102% |
| Net profit | NOK -240K | +43% |
| Total assets | NOK 991K | -28% |
| Equity | NOK 562K | -30% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 359 | 536 | 1 366 | 2 501 | 1 742 | 3 445 | 1 555 | 1 122 | 455 |
| Staff expenses | −0 | −0 | −48 | −348 | −1 050 | −948 | −671 | −387 | −205 | −158 |
| EBITDA | −19 | 122 | 150 | 89 | 444 | 192 | 543 | −213 | −224 | 5 |
| Depreciation & amort. | −0 | −0 | −80 | −0 | −200 | −105 | −105 | −105 | −245 | −245 |
| EBIT | −19 | 122 | 70 | 89 | 244 | 87 | 438 | −318 | −469 | −240 |
| Net financials | 0 | 0 | 1 | −0 | 1 | 2 | −5 | 33 | 45 | 0 |
| Profit before tax | −19 | 123 | 71 | 89 | 245 | 88 | 433 | −285 | −424 | −240 |
| Tax | −0 | 13 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | −0 |
| Net profit | −19 | 109 | 72 | 89 | 245 | 88 | 434 | −285 | −424 | −240 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 768 | 1 077 | 1 409 | 1 384 | 1 455 | 2 121 | 1 384 | 1 368 | 991 |
| Equity | 11 | 120 | 340 | 429 | 989 | 1 077 | 1 511 | 1 226 | 802 | 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 568 | 601 | 827 | 208 | 152 | 398 | −23 | 415 | 308 |
| Total debt | 0 | 568 | 601 | 827 | 208 | 152 | 398 | −23 | 415 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D&D Consult As | Company | 33.4% | 33.4% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
Gemitech As | Company | 9.9% | 9.9% | 2023 |
Rse Entreprenør As | Company | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Oddvar Lervik | Chief Executive Officer | 0 companies |
| Stein Fredrik Dietrichson | Board of Directors | 0 companies |
| Tomas Flåto | Chairman | 0 companies |