| Revenue | NOK 185,7M | +2% |
| EBITDA | NOK 16,1M | -10% |
| Net profit | NOK 11,9M | -13% |
| Total assets | NOK 81,1M | +8% |
| Equity | NOK 49,2M | +4% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 134 138 | 137 900 | 156 970 | 182 706 | 185 697 |
| Staff expenses | −11 849 | −12 575 | −13 793 | −15 703 | −17 630 |
| EBITDA | 20 408 | 20 275 | 15 861 | 17 991 | 16 132 |
| Depreciation & amort. | −149 | −163 | −177 | −242 | −292 |
| EBIT | 20 259 | 20 112 | 15 684 | 17 749 | 15 840 |
| Net financials | −6 914 | 178 | 261 | −182 | −623 |
| Profit before tax | 13 345 | 20 290 | 15 944 | 17 567 | 15 217 |
| Tax | −0 | 4 466 | 3 510 | 3 869 | 3 354 |
| Net profit | 10 407 | 15 823 | 12 435 | 13 698 | 11 863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 664 | 66 619 | 68 221 | 74 757 | 81 095 |
| Equity | 30 428 | 46 231 | 43 666 | 47 364 | 49 227 |
| Long-term debt | 8 600 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 636 | 20 387 | 24 555 | 27 392 | 31 868 |
| Total debt | 25 236 | 20 387 | 24 555 | 27 392 | 31 868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96% | 96% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Mo | Chief Executive Officer | 0 companies |
| Øyvind Teodor Nebdal | Board of Directors | 0 companies |
| Knut Jørgen Myre | Board of Directors | 0 companies |
| Mari Mathiassen Saxe | Board of Directors | 0 companies |
| Eirin Myre | Board of Directors | 0 companies |
| Siri Anette Håkedal | Board of Directors | 0 companies |
| Jon Peder Saxe | Board of Directors | 0 companies |
| Annikken Lea Mo | Board of Directors | 0 companies |