Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Musti Norge AS
AS
Active
Org 915886949
Slemdalsveien 70, 0373
Oslo
Retail sale of flowers, plants, fertilisers, pets and pet food
·
NACE 4776
Est. 2015 · 10 years old
734 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of flowers, plants, fertilisers, pets and pet food
/
Musti Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.5B
1.1B
0.7B
0.4B
0B
2020: 0.3B
0.3B
2020
2021: 0.5B (+77% vs 2020)
0.5B
+77%
2021
2022: 0.6B (+31% vs 2021)
0.6B
+31%
2022
2023: 0.8B (+29% vs 2022)
0.8B
+29%
2023
2024: 1.2B (+49% vs 2023)
1.2B
+49%
2024
EBITDA
NOK millions
85M
64M
42M
21M
0M
2020: 16M
16M
2020
2021: 25M (+56% vs 2020)
25M
+56%
2021
2022: 33M (+32% vs 2021)
33M
+32%
2022
2023: 49M (+48% vs 2022)
49M
+48%
2023
2024: 68M (+39% vs 2023)
68M
+39%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
1 201 337
807 235
627 808
479 278
270 316
Staff expenses
−200 727
−140 519
−102 191
−81 895
−55 996
EBITDA
68 403
48 979
32 795
24 822
15 664
Depreciation & amort.
−31 609
−24 239
−18 125
−12 770
−10 064
EBIT
36 794
24 740
14 670
12 053
5 600
Net financials
−3 718
−3 203
−2 308
−588
−1 635
Profit before tax
33 076
21 537
12 362
11 465
3 965
Tax
7 951
5 059
3 036
−6 864
−0
Net profit
25 125
16 478
9 326
18 329
3 965
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
244 150
198 176
180 443
142 537
74 514
Equity
76 088
50 963
34 486
24 709
6 379
Long-term debt
35 000
35 000
35 000
35 000
0
Short-term debt
133 062
112 213
110 958
82 828
68 135
Total debt
168 062
147 213
145 958
117 828
68 135
Financial ratios
5-year trend
EBITDA margin
5,7 %
This company
15,8 %
Market median
This company
Market median
64% below market
2020
2024
Equity ratio
31,2 %
This company
38,2 %
Market median
This company
Market median
18% below market
2020
2024
Return on equity
33,0 %
This company
18,4 %
Market median
This company
Market median
79% above market
2020
2024
Net profit margin
2,1 %
This company
8,1 %
Market median
This company
Market median
74% below market
2020
2024
Asset turnover
4,92×
This company
1,12×
Market median
This company
Market median
339% above market
2020
2024
Debt / equity
2,21×
This company
0,62×
Market median
This company
Market median
256% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2023-10-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2019-10-01 – 2020-09-30
View
PDF
More on Musti Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
