| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | -57% |
| Net profit | NOK -150K | -266% |
| Total assets | NOK 880K | -14% |
| Equity | NOK 845K | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 133 | 5 529 | 5 049 | 4 335 | 3 973 | 3 671 | 3 083 | 4 719 | 1 718 | 1 430 | 1 967 | 1 877 | 1 965 | 2 608 | 2 773 | 322 | 0 |
| Staff expenses | −865 | −747 | −726 | −736 | −652 | −392 | −202 | −434 | −20 | −252 | −86 | −2 | −1 | −160 | −465 | −1 | −34 |
| EBITDA | 320 | 131 | 401 | −58 | 84 | 307 | 343 | 915 | 170 | −384 | −2 142 | 411 | 507 | 735 | 69 | −96 | −150 |
| Depreciation & amort. | −15 | −17 | −24 | −28 | −5 | −0 | −0 | −0 | −0 | −43 | −92 | −92 | −76 | −22 | −123 | −64 | −0 |
| EBIT | 305 | 114 | 377 | −86 | 79 | 307 | 343 | 915 | 170 | −427 | −2 234 | 319 | 430 | 713 | −54 | −160 | −150 |
| Net financials | −45 | −438 | −79 | −55 | 48 | −76 | −67 | −51 | −15 | 170 | −427 | −576 | 315 | 6 | −1 | 250 | 1 |
| Profit before tax | 260 | −324 | 298 | −141 | 127 | 231 | 275 | 864 | 155 | −258 | −2 661 | −257 | 745 | 719 | −55 | 90 | −150 |
| Tax | 63 | 39 | 186 | −0 | −0 | 14 | 104 | 177 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 197 | −363 | 112 | −141 | 127 | 217 | 172 | 687 | 137 | −258 | −2 661 | −257 | 745 | 719 | −55 | 90 | −150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 098 | 2 962 | 3 111 | 2 400 | 2 661 | 2 760 | 2 362 | 2 670 | 2 481 | 1 755 | 1 072 | 686 | 1 053 | 1 744 | 1 720 | 1 024 | 880 |
| Equity | 817 | 454 | 566 | 425 | 551 | 768 | 940 | 1 627 | 1 571 | 1 313 | −1 347 | −504 | 241 | 960 | 905 | 995 | 845 |
| Long-term debt | 788 | 732 | 620 | 501 | 900 | 660 | 320 | 280 | 240 | 200 | 160 | 120 | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 494 | 1 775 | 1 926 | 1 473 | 1 209 | 1 331 | 1 102 | 762 | 670 | 241 | 2 259 | 1 071 | 732 | 785 | 815 | 29 | 35 |
| Total debt | 2 281 | 2 508 | 2 545 | 1 975 | 2 109 | 1 991 | 1 422 | 1 042 | 910 | 441 | 2 419 | 1 191 | 812 | 785 | 815 | 29 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Brekke Otterbech Larsen | Chairman | 0 companies |
| Kjell Olav Almenning | Board of Directors | 0 companies |
| Birger Almenning | Board of Directors | 0 companies |