| Revenue | NOK 69,2M | -30% |
| EBITDA | NOK 860K | +30% |
| Net profit | NOK 687K | -55% |
| Total assets | NOK 21,1M | -34% |
| Equity | NOK 7M | +11% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 3 276 | 4 132 | 15 404 | 33 768 | 46 365 | 53 537 | 74 980 | 73 452 | 99 338 | 69 218 |
| Staff expenses | −6 | −6 293 | −8 114 | −9 012 | −14 427 | −19 303 | −23 760 | −29 636 | −32 567 | −34 597 | −33 315 |
| EBITDA | −189 | −5 640 | −6 336 | −885 | 1 769 | 1 301 | −745 | 3 268 | 358 | 661 | 860 |
| Depreciation & amort. | −0 | −6 | −23 | −25 | −30 | −53 | −167 | −212 | −242 | −218 | −215 |
| EBIT | −189 | −5 646 | −6 359 | −910 | 1 738 | 1 247 | −912 | 3 056 | 116 | 443 | 645 |
| Net financials | −1 | −50 | −239 | −542 | −323 | −89 | −265 | −362 | −614 | 1 118 | 264 |
| Profit before tax | −190 | −5 696 | −6 598 | −1 452 | 1 415 | 1 159 | −1 177 | 2 694 | −498 | 1 560 | 908 |
| Tax | −0 | −0 | −0 | −0 | 355 | 163 | −257 | 620 | −96 | 19 | 221 |
| Net profit | −190 | −5 696 | −6 598 | −1 452 | 1 061 | 996 | −920 | 2 075 | −401 | 1 541 | 687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 6 963 | 8 710 | 10 235 | 22 437 | 23 087 | 18 307 | 37 179 | 29 494 | 32 187 | 21 091 |
| Equity | 810 | 3 114 | 156 | −1 296 | 3 020 | 4 015 | 3 095 | 5 170 | 4 768 | 6 309 | 6 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 508 | 0 | 0 |
| Short-term debt | 42 | 2 299 | 2 416 | 4 221 | 12 429 | 11 820 | 7 704 | 24 102 | 16 218 | 25 877 | 14 095 |
| Total debt | 42 | 3 849 | 8 554 | 11 532 | 19 418 | 19 071 | 15 213 | 32 010 | 24 726 | 25 877 | 14 095 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Springboard Network B.V. | Company | 100.0% | 100.0% | 2024 |
Mester Blomst As | Company | 49.2% | 49.2% | 2023 |
Aqua Victoria As | Company | 26.3% | 26.3% | 2023 |
| Individual | 15.7% | 15.7% | 2023 | |
Brel36 As | Company | 3.0% | 3.0% | 2023 |
Joki As | Company | 3.0% | 3.0% | 2023 |
Eroed & Partners As | Company | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Kirkerød | Board of Directors | 0 companies |
| Svein Arne Lerkerød | Chairman | 0 companies |
| Brede Bjørnstad | Board of Directors | 0 companies |
| Ola Kristian Ølstad | Board of Directors | 0 companies |