| Revenue | NOK 413K | +2% |
| EBITDA | NOK 323K | +5% |
| Net profit | NOK 6K | +172% |
| Total assets | NOK 2M | -5% |
| Equity | NOK -147K | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 425 | 400 | 300 | 317 | 379 | 359 | 398 | 405 | 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | 212 | 306 | 188 | 243 | 223 | 272 | 275 | 308 | 323 |
| Depreciation & amort. | −44 | −143 | −143 | −144 | −143 | −148 | −156 | −156 | −156 | −156 |
| EBIT | 3 | 69 | 163 | 44 | 100 | 75 | 117 | 119 | 153 | 168 |
| Net financials | −39 | −148 | −141 | −137 | −143 | −139 | −122 | −133 | −163 | −160 |
| Profit before tax | −36 | −79 | 22 | −93 | −43 | −64 | −5 | −14 | −10 | 7 |
| Tax | −0 | −0 | −0 | −0 | −51 | −14 | −1 | −3 | −2 | 2 |
| Net profit | −36 | −79 | 22 | −93 | 8 | −50 | −4 | −11 | −8 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 976 | 2 930 | 2 818 | 2 605 | 2 475 | 2 610 | 2 472 | 2 304 | 2 154 | 2 046 |
| Equity | 64 | −15 | 7 | −87 | −79 | −129 | −133 | −144 | −152 | −147 |
| Long-term debt | 2 839 | 2 895 | 2 765 | 2 635 | 2 505 | 2 690 | 2 555 | 2 421 | 2 286 | 2 144 |
| Short-term debt | 74 | 50 | 46 | 56 | 49 | 48 | 50 | 27 | 20 | 48 |
| Total debt | 2 912 | 2 945 | 2 811 | 2 691 | 2 554 | 2 738 | 2 605 | 2 448 | 2 306 | 2 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
Eastinvest As | Company | 16.8% | 16.8% | 2024 |
Patri Invest & Trading As | Company | 15.8% | 15.8% | 2024 |
Altmann Holding As | Company | 15.8% | 15.8% | 2024 |
Prinvest As | Company | 15.8% | 15.8% | 2024 |
Bn Skansen Invest As | Company | 15.8% | 15.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Johannessen | Chief Executive Officer | 0 companies |
| Bår Nicolai Skansen | Chief Executive Officer | 0 companies |
| Paal Scheen Raaholt | Chairman | 0 companies |
| Ulf Ristebråten | Board of Directors | 0 companies |
| Morten Altmann | Board of Directors | 0 companies |