| Revenue | NOK 12,7M | -5% |
| EBITDA | NOK 419K | -49% |
| Net profit | NOK 379K | -41% |
| Total assets | NOK 4,7M | -5% |
| Equity | NOK 2,3M | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 183 | 12 826 | 12 623 | 13 350 | 12 680 |
| Staff expenses | −7 316 | −8 494 | −8 753 | −9 394 | −9 829 |
| EBITDA | 1 279 | 2 079 | 1 598 | 818 | 419 |
| Depreciation & amort. | −86 | −11 | −7 | −0 | −0 |
| EBIT | 1 193 | 2 068 | 1 591 | 818 | 419 |
| Net financials | 2 | 1 | 2 | 28 | 35 |
| Profit before tax | 1 196 | 2 069 | 1 593 | 846 | 454 |
| Tax | 263 | 455 | 361 | 200 | 75 |
| Net profit | 933 | 1 614 | 1 232 | 646 | 379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 513 | 5 340 | 5 360 | 4 920 | 4 682 |
| Equity | 1 000 | 1 514 | 1 472 | 2 058 | 2 261 |
| Long-term debt | 6 | 1 | 0 | 0 | 21 |
| Short-term debt | 3 507 | 3 825 | 3 888 | 2 861 | 2 400 |
| Total debt | 3 513 | 3 826 | 3 888 | 2 861 | 2 421 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristian Borgen | Chief Executive Officer | 0 companies |
| Rune Ramfelt | Chairman | 0 companies |