| Revenue | NOK 12,4M | +54% |
| EBITDA | NOK -365K | +93% |
| Net profit | NOK -2,8M | +51% |
| Total assets | NOK 47,4M | +20% |
| Equity | NOK 1,1M | +809% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 065 | 10 739 | 10 772 | 8 082 | 12 417 |
| Staff expenses | −0 | −0 | −0 | −1 180 | −4 378 |
| EBITDA | 5 683 | 5 357 | 2 754 | −5 586 | −365 |
| Depreciation & amort. | −33 | −0 | −12 809 | −436 | −605 |
| EBIT | 5 650 | 5 357 | −10 055 | −6 023 | −970 |
| Net financials | −196 | −226 | −577 | −1 391 | −1 734 |
| Profit before tax | 5 454 | 5 130 | −10 631 | −7 414 | −2 704 |
| Tax | 1 200 | 1 129 | −2 339 | −1 631 | 135 |
| Net profit | 4 254 | 4 002 | −8 292 | −5 783 | −2 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 768 | 47 252 | 46 463 | 39 347 | 47 374 |
| Equity | 19 825 | 19 827 | 8 495 | 126 | 1 142 |
| Long-term debt | 9 929 | 20 919 | 24 158 | 36 572 | 43 033 |
| Short-term debt | 14 015 | 6 506 | 13 809 | 2 650 | 3 199 |
| Total debt | 23 943 | 27 425 | 37 967 | 39 222 | 46 232 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
PR Chief Executive Officer | Chief Executive Officer | 2023 |
MK Deputy Member | Deputy Member | 2026 |
MA Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mattson | Chief Executive Officer | 0 companies |
| Preben Reppenhagen | Chief Executive Officer | 0 companies |
| Dag Sten | Chief Executive Officer | 0 companies |
| May-Linn Kval | Deputy Member | 0 companies |
| Mia Askeland Myklestad | Deputy Member | 0 companies |
| Hanne Blankvandsbråten Holth | Board of Directors | 0 companies |
| Lars Erik Hoel | Chairman | 0 companies |
| Martin Wamraa Sælensminde | Chairman | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |