| Revenue | NOK 9,2M | +17% |
| EBITDA | NOK -22,2M | +24% |
| Net profit | NOK -10,9M | +64% |
| Total assets | NOK 286,7M | +25% |
| Equity | NOK 150,8M | +27% |
| Employees | 4 | — |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 0 | 0 | 2 141 | 6 535 | 6 786 | 6 998 | 7 883 | 9 210 |
| Staff expenses | −537 | −2 928 | −3 283 | −3 697 | −5 293 | −5 568 | −6 108 | −6 618 | −5 173 |
| EBITDA | −869 | −13 875 | −11 256 | −14 398 | −17 675 | −21 656 | −29 230 | −29 335 | −22 159 |
| Depreciation & amort. | −178 | −2 755 | −1 381 | −1 280 | −27 | −26 | −0 | −0 | −0 |
| EBIT | −1 047 | −16 630 | −12 637 | −15 678 | −17 702 | −21 682 | −29 230 | −29 335 | −22 159 |
| Net financials | −1 336 | −3 999 | 1 635 | 2 662 | −4 744 | 16 482 | 23 122 | −7 924 | 6 057 |
| Profit before tax | −2 383 | −20 630 | −11 002 | −13 015 | −22 445 | −5 200 | −6 107 | −37 259 | −16 101 |
| Tax | −0 | −6 510 | −2 572 | −3 157 | −5 199 | −1 462 | −1 534 | −6 823 | −5 186 |
| Net profit | −2 383 | −14 119 | −8 430 | −9 858 | −17 246 | −3 738 | −4 573 | −30 436 | −10 915 |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 349 | 59 509 | 70 990 | 112 422 | 146 340 | 162 791 | 204 007 | 228 908 | 286 720 |
| Equity | 14 846 | 12 010 | 9 973 | 10 535 | 3 656 | 143 332 | 143 989 | 119 046 | 150 790 |
| Long-term debt | 26 503 | 47 150 | 58 787 | 90 385 | 6 815 | 13 797 | 55 042 | 106 854 | 132 524 |
| Short-term debt | 0 | 349 | 2 229 | 11 503 | 135 869 | 5 662 | 4 975 | 3 008 | 3 406 |
| Total debt | 26 503 | 47 499 | 61 017 | 101 888 | 142 684 | 19 459 | 60 017 | 109 862 | 135 931 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Future Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Rødseth | Chairman | 0 companies |