| Revenue | NOK 7,3M | +12% |
| EBITDA | NOK 291K | +386% |
| Net profit | NOK 221K | +196% |
| Total assets | NOK 969K | -45% |
| Equity | NOK 59K | +136% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 307 | 6 186 | 6 273 | 6 478 | 7 286 |
| Staff expenses | −1 680 | −2 860 | −2 810 | −2 544 | −3 075 |
| EBITDA | 971 | 66 | −1 112 | −102 | 291 |
| Depreciation & amort. | −0 | −6 | −10 | −11 | −17 |
| EBIT | 971 | 61 | −1 122 | −113 | 274 |
| Net financials | 3 | −12 | −60 | −119 | −53 |
| Profit before tax | 974 | 49 | −1 183 | −231 | 221 |
| Tax | 222 | 12 | −65 | −0 | −0 |
| Net profit | 752 | 37 | −1 118 | −231 | 221 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 786 | 1 443 | 1 144 | 1 751 | 969 |
| Equity | 101 | 138 | −981 | −162 | 59 |
| Long-term debt | 83 | 65 | 0 | 0 | 0 |
| Short-term debt | 2 603 | 1 241 | 2 124 | 1 913 | 910 |
| Total debt | 2 686 | 1 306 | 2 124 | 1 913 | 910 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2024 |
HH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Klopstad | Chief Executive Officer | 0 companies |
| Håvard Henriksen | Chief Executive Officer | 0 companies |
| Odd Erik Natvik | Chief Executive Officer | 0 companies |
| Hallgeir Nygård | Chairman | 0 companies |
| Jan Roar Hatlem | Board of Directors | 0 companies |
| Otto Inge Søvig | Board of Directors | 0 companies |