| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 147K | +143% |
| Net profit | NOK 36K | +102% |
| Total assets | NOK 629K | -48% |
| Equity | NOK -1,1M | +3% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 965 | 7 587 | 952 | 1 147 | 1 625 | 1 621 |
| Staff expenses | −0 | −0 | −0 | −674 | −999 | −948 |
| EBITDA | 119 | 664 | 380 | 182 | −339 | 147 |
| Depreciation & amort. | −0 | −0 | −28 | −36 | −36 | −8 |
| EBIT | 119 | 664 | 352 | 146 | −375 | 139 |
| Net financials | 0 | −8 | 15 | −55 | −1 677 | −103 |
| Profit before tax | 119 | 656 | 367 | 91 | −2 052 | 36 |
| Tax | 24 | 145 | 81 | 26 | 71 | −0 |
| Net profit | 95 | 511 | 286 | 66 | −2 123 | 36 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 552 | 1 252 | 1 665 | 3 023 | 1 214 | 629 |
| Equity | 115 | 626 | 912 | 978 | −1 145 | −1 109 |
| Long-term debt | 2 | 2 | 0 | 613 | 463 | 313 |
| Short-term debt | 435 | 624 | 752 | 1 433 | 1 897 | 1 426 |
| Total debt | 437 | 626 | 752 | 2 045 | 2 359 | 1 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hhenr As | Company | 33.3% | 33.3% | 2023 |
Sao Invest As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roar Hatlem | Chief Executive Officer | 0 companies |
| Stein-Arve Olsen | Board of Directors | 0 companies |
| Håvard Henriksen | Chairman | 0 companies |