Riskpilot← Back to searchSign inGet full accessSCREEN GRAPH AS
ASActiveOrg 915901220Røysumvegen 1, 3801 Bø I TelemarkPre-press and pre-media services · NACE 1813Est. 20153 employees
Revenue 2025
NOK 4,9M
-10% vs 2024
EBITDA margin
-1.1%
-113% vs 2024
Equity ratio
47.9%
Financial strength
Net profit 2025
NOK -114K
-143% vs 2024
| Revenue | NOK 4,9M | -10% |
| EBITDA | NOK -54K | -113% |
| Net profit | NOK -114K | -143% |
| Total assets | NOK 1,4M | -14% |
| Equity | NOK 669K | -15% |
| Employees | 3 | — |
Legal name
SCREEN GRAPH AS
Org number
915901220
Legal form
Aksjeselskap
NACE code
1813 · Pre-press and pre-media services
Founded
10. september 2015
Share capital
NOK 100 000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Company purpose
Trykk og plott av markedsføringsmateriell og bildekor, produksjon av displayutstyr, og annen virksomhet som står i nær tilknytning til dette, samt eie aksjer i andre selskaper.
Address
Røysumvegen 1, 3801 Bø I Telemark
Phone
+4735950613
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 2 792 | 4 063 | 3 870 | 4 181 | 3 983 | 4 353 | 4 814 | 5 108 | 5 446 | 4 890 |
| Staff expenses | −443 | −1 106 | −1 914 | −1 535 | −1 777 | −1 563 | −1 518 | −1 703 | −1 848 | −1 871 | −1 796 |
| EBITDA | −14 | 102 | 81 | 240 | −97 | 92 | 333 | 218 | 317 | 407 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −34 | −66 | −56 | −37 | −53 | −60 |
| EBIT | −14 | 102 | 81 | 240 | −118 | 58 | 267 | 162 | 280 | 353 | −114 |
| Net financials | −0 | −2 | −1 | −2 | −45 | −32 | −9 | −9 | 0 | −5 | 0 |
| Profit before tax | −14 | 100 | 79 | 238 | −163 | 26 | 259 | 153 | 280 | 348 | −114 |
| Tax | −2 | 25 | 20 | 55 | −36 | 6 | 57 | 34 | 64 | 82 | −0 |
| Net profit | −12 | 75 | 60 | 183 | −127 | 20 | 202 | 119 | 216 | 267 | −114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 596 | 868 | 779 | 872 | 1 136 | 1 298 | 1 370 | 1 639 | 1 614 | 1 396 |
| Equity | 88 | 163 | 223 | 406 | 279 | 299 | 501 | 620 | 836 | 783 | 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 93 | 65 | 46 | 15 | 0 | 0 | 0 |
| Short-term debt | 366 | 434 | 646 | 373 | 500 | 772 | 751 | 735 | 803 | 831 | 727 |
| Total debt | 366 | 434 | 646 | 374 | 593 | 837 | 797 | 750 | 803 | 831 | 727 |
EBITDA margin
-1.1%
This company
15.8%
Market median
-107% vs market
20152025
Equity ratio
47.9%
This company
38.2%
Market median
+25% vs market
20152025
Return on equity
-17.1%
This company
18.4%
Market median
-193% vs market
20152025
Net profit margin
-2.3%
This company
8.1%
Market median
-128% vs market
20152025
Asset turnover
3.50×
This company
1.12×
Market median
+212% vs market
20152025
Debt / equity
1.09×
This company
0.62×
Market median
-76% vs market
20152025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Larsen Holding As | Company | 100.0% | 100.0% | 2024 |
Lefsaker Holding As | Company | 49.0% | 49.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Frode Larsen Holding As
SCREEN GRAPH AS Board members of SCREEN GRAPH AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frode Egelandsdal Larsen | Chairman | 0 companies |
| Tom Arne Lefsaker | Board of Directors | 0 companies |