| Revenue | NOK 211,4M | +16% |
| EBITDA | NOK 582K | +114% |
| Net profit | NOK 538K | +107% |
| Total assets | NOK 43,7M | +4% |
| Equity | NOK 2,3M | +41% |
| Employees | 50 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 670 | 49 635 | 59 153 | 93 716 | 96 415 | 124 542 | 171 495 | 182 803 | 211 441 |
| Staff expenses | −6 836 | −13 397 | −18 553 | −26 306 | −31 027 | −41 494 | −78 607 | −98 514 | −93 267 |
| EBITDA | −1 553 | 1 727 | −0 | 2 585 | 2 603 | 1 380 | 4 311 | −4 023 | 582 |
| Depreciation & amort. | −29 | −110 | −154 | −127 | −67 | −141 | −244 | −342 | −518 |
| EBIT | −1 581 | 1 617 | −154 | 2 458 | 2 536 | 1 239 | 4 067 | −4 365 | 64 |
| Net financials | 26 | −12 | −21 | −1 | 36 | −59 | −8 | −4 020 | 384 |
| Profit before tax | −1 556 | 1 605 | −175 | 2 457 | 2 572 | 1 180 | 4 059 | −8 385 | 449 |
| Tax | −0 | −0 | −0 | 79 | 571 | 281 | 677 | −991 | −90 |
| Net profit | −1 556 | 1 605 | −175 | 2 378 | 2 002 | 899 | 3 382 | −7 394 | 538 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 547 | 10 826 | 12 931 | 22 173 | 24 700 | 31 000 | 44 657 | 41 857 | 43 720 |
| Equity | −1 101 | 1 277 | 1 101 | 3 479 | 5 481 | 6 380 | 9 049 | 1 655 | 2 341 |
| Long-term debt | 2 100 | 1 327 | 998 | 1 560 | 637 | 68 | 0 | 2 731 | 1 747 |
| Short-term debt | 7 549 | 8 223 | 10 832 | 17 134 | 18 583 | 24 552 | 35 608 | 37 471 | 39 632 |
| Total debt | 9 648 | 9 550 | 11 830 | 18 694 | 19 220 | 24 621 | 35 608 | 40 202 | 41 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
PG | Board of Directors | 2025 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blinq Holding As | Company | 51.0% | 51.0% | 2023 |
Spilka Inpuls As | Company | 34.0% | 34.0% | 2023 |
Eless As | Company | 17.0% | 17.0% | 2024 |
Stabjo As | Company | 17.0% | 17.0% | 2024 |
Always Better As | Company | 11.8% | 11.8% | 2024 |
Salt Creek Invest As | Company | 9.7% | 9.7% | 2024 |
Viken Horizon Capital As | Company | 9.7% | 9.7% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
Ocho As | Company | 7.5% | 7.5% | 2024 |
Ehlo As | Company | 7.5% | 7.5% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
T.O. Gabrielsen Holding As | Company | 7.4% | 7.4% | 2024 |
Jubalong Invest As | Company | 4.2% | 4.2% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Kjørsvik | Chief Executive Officer | 0 companies |
| Bjørn Stafset | Deputy Member | 0 companies |
| Nina Stensrud | Board of Directors | 0 companies |
| Steinar Sæther | Chairman | 0 companies |
| Tim Gabrielsen | Board of Directors | 0 companies |
| Mette Nygård Havre | Board of Directors | 0 companies |
| Jan Sandtrø | Chairman | 0 companies |
| Pål Gran | Board of Directors | 0 companies |
| Aleksander Nesjan Freberg | Board of Directors | 0 companies |
| Vegard Viken | Board of Directors | 0 companies |
| Philip Røer | Chairman | 0 companies |
| Michael Simon Arntzen | Board of Directors | 0 companies |
| Tor-Erik Stakset | Board of Directors | 0 companies |
| Laila Kristin Stafset | Board of Directors | 0 companies |
| Johnny Rindahl | Board of Directors | 0 companies |