| Revenue | NOK 2M | -7% |
| EBITDA | NOK -2,5M | -26% |
| Net profit | NOK -1,8M | -32% |
| Total assets | NOK 4,4M | -27% |
| Equity | NOK 3,8M | -33% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 483 | 6 900 | 2 743 | 2 123 | 1 979 |
| Staff expenses | −2 071 | −2 148 | −2 589 | −2 754 | −2 491 |
| EBITDA | −310 | 3 787 | −586 | −1 950 | −2 452 |
| Depreciation & amort. | −0 | −4 | −10 | −14 | −13 |
| EBIT | −310 | 3 783 | −596 | −1 964 | −2 465 |
| Net financials | 64 | 18 | 48 | 115 | 33 |
| Profit before tax | −247 | 3 801 | −547 | −1 849 | −2 432 |
| Tax | −55 | 957 | −130 | −448 | −587 |
| Net profit | −192 | 2 844 | −417 | −1 401 | −1 845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 264 | 10 596 | 6 669 | 6 074 | 4 434 |
| Equity | 6 750 | 6 594 | 6 177 | 5 667 | 3 822 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 514 | 4 000 | 492 | 407 | 612 |
| Total debt | 514 | 4 001 | 492 | 407 | 612 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.71% | 65.71% | 2024 | |
| Company | 16.2% | 16.2% | 2023 | |
| Company | 16.2% | 16.2% | 2024 | |
| Company | 9.99% | 9.99% | 2024 | |
| Company | 8.1% | 8.1% | 2023 | |
| Company | 4.05% | 4.05% | 2024 | |
| Company | 4.05% | 4.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Raaschou | Chairman | 0 companies |
| Robert Hvide Macleod | Board of Directors | 0 companies |
| Håvard Nesheim | Board of Directors | 0 companies |
| Frode Erling Foss | Chairman | 0 companies |
| Henrik Brede Magnussen | Board of Directors | 0 companies |
| Tore Engebretsen | Board of Directors | 0 companies |
| Ole Gabriel Ueland | Board of Directors | 0 companies |