| Revenue | NOK 56,7M | +37% |
| EBITDA | NOK 4,1M | +798% |
| Net profit | NOK 4,2M | +1028% |
| Total assets | NOK 50,1M | +13% |
| Equity | NOK 39M | +12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 691 | 30 519 | 55 487 | 41 284 | 56 747 |
| Staff expenses | −11 738 | −8 512 | −10 670 | −11 539 | −13 548 |
| EBITDA | 1 588 | 2 510 | 9 425 | −593 | 4 139 |
| Depreciation & amort. | −383 | −379 | −287 | −216 | −212 |
| EBIT | 1 205 | 2 131 | 9 138 | −810 | 3 927 |
| Net financials | 64 | 12 | 504 | 1 307 | 1 465 |
| Profit before tax | 1 269 | 2 143 | 9 642 | 497 | 5 392 |
| Tax | 290 | 478 | 2 132 | 125 | 1 193 |
| Net profit | 979 | 1 665 | 7 510 | 372 | 4 200 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 836 | 34 775 | 45 863 | 44 429 | 50 135 |
| Equity | 25 276 | 26 940 | 34 450 | 34 822 | 39 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 486 | 5 851 | 9 502 | 7 976 | 9 683 |
| Total debt | 6 486 | 5 851 | 9 502 | 7 976 | 9 683 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RB Deputy Member | Deputy Member | 2025 |
HM Deputy Member | Deputy Member | 2022 |
RA Deputy Member | Deputy Member | 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
HJ Deputy Member | Deputy Member | 2021 – 2022 |
BS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Jarnes Lillebø | Deputy Member | 0 companies |
| Rune Brattland | Deputy Member | 0 companies |
| Helene Moen | Deputy Member | 0 companies |
| Rune Andersen | Deputy Member | 0 companies |
| Bjørn-Osvald Skandsen | Deputy Member | 0 companies |
| Thor-Jostein Egeland | Chief Executive Officer | 0 companies |
| Per Øivind Skard | Chairman | 0 companies |
| Evelyn Victoria Christensen Schultz | Board of Directors | 0 companies |
| Kjell Bernt Kalland | Board of Directors | 0 companies |
| Line Aslaug Ekroll Dyb | Board of Directors | 0 companies |
| Bent Isak Ramberg Oksvold | Board of Directors | 0 companies |
| Jon-Viking Thunes | Board of Directors | 0 companies |
| Morten Andreas Meyer | Board of Directors | 0 companies |
| Marianne Wibe Fledsberg | Deputy Chairman | 0 companies |
| Stig Williams Seljeseth | Chairman | 0 companies |