| Revenue | NOK 13,1M | +12% |
| EBITDA | NOK -1,4M | +21% |
| Net profit | NOK -15,9M | -496% |
| Total assets | NOK 415,6M | +23% |
| Equity | NOK 146,4M | -10% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12 698 | 9 417 | 11 040 | 11 752 | 13 149 |
| Staff expenses | −14 562 | −9 867 | −11 363 | −12 952 | −13 605 |
| EBITDA | −2 415 | −731 | −938 | −1 726 | −1 369 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 415 | −731 | −938 | −1 726 | −1 369 |
| Net financials | 2 302 | 4 221 | 818 | 6 909 | −14 532 |
| Profit before tax | −113 | 3 490 | −120 | 5 183 | −15 901 |
| Tax | −0 | 795 | −0 | 1 166 | −0 |
| Net profit | −113 | 2 695 | −120 | 4 016 | −15 901 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 328 617 | 332 766 | 313 099 | 338 057 | 415 622 |
| Equity | 153 249 | 158 433 | 158 313 | 162 329 | 146 428 |
| Long-term debt | 101 086 | 129 326 | 147 858 | 92 709 | 80 000 |
| Short-term debt | 74 282 | 45 008 | 6 929 | 83 019 | 189 194 |
| Total debt | 175 368 | 174 334 | 154 787 | 175 728 | 269 194 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
YG Deputy Member | Deputy Member | 2024 |
AP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
FK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
HP Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AK Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
Herkules Private Equityivjersey Ii | Company | 37.92% | 37.92% | 2023 |
| Individual | 37.92% | 37.92% | 2022 | |
Herkules Private Equityivjersey Ii | Company | 16.25% | 16.25% | 2023 |
| Individual | 16.25% | 16.25% | 2022 | |
Herkules Private Equityiv Jerseyi | Company | 13.46% | 13.46% | 2023 |
| Individual | 13.46% | 13.46% | 2022 | |
| Company | 12.31% | 12.31% | 2023 | |
| Company | 7.3% | 7.3% | 2023 | |
| Individual | 7.3% | 7.3% | 2022 | |
Herkules Private Equityiv Jerseyi | Company | 5.77% | 5.77% | 2023 |
| Individual | 5.77% | 5.77% | 2022 | |
Ec Asker Invest Ab | Company | 3.65% | 3.65% | 2023 |
| Company | 1.46% | 1.46% | 2023 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Company | 1.08% | 1.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yalda Ghaeny | Deputy Member | 0 companies |
| Adriano Paolo Capoferro | Chief Executive Officer | 0 companies |
| Fredrik Krog Remmen | Chief Executive Officer | 0 companies |
| Hans Petter Hauge | Chief Executive Officer | 0 companies |
| Anne Kristi Koppang | Deputy Member | 0 companies |
| Gert Wilhelm Munthe | Board of Directors | 0 companies |
| Charles Asker | Board of Directors | 0 companies |
| Iren Storbråten Volden | Board of Directors | 0 companies |
| Kristin Gjesvik Havig-Gjelseth | Board of Directors | 0 companies |
| Fredrik Lundervold Kongsli | Chairman | 0 companies |
| Tone Wicklund-Hansen | Board of Directors | 0 companies |