| Revenue | NOK 55,4M | -8% |
| EBITDA | NOK -2,5M | -147% |
| Net profit | NOK -3M | -194% |
| Total assets | NOK 26,9M | -31% |
| Equity | NOK 2,7M | -52% |
| Employees | 32 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 394 | 36 951 | 38 189 | 36 361 | 25 518 | 12 054 | 31 061 | 37 194 | 15 463 | 34 827 | 39 617 | 60 497 | 55 365 |
| Staff expenses | −7 496 | −9 842 | −9 745 | −10 054 | −8 324 | −6 753 | −9 082 | −10 287 | −6 606 | −18 988 | −21 420 | −27 321 | −29 793 |
| EBITDA | 3 352 | 7 490 | 9 281 | 7 899 | 4 168 | −3 756 | 5 811 | 7 281 | −2 329 | −534 | −815 | 5 328 | −2 494 |
| Depreciation & amort. | −34 | −245 | −283 | −458 | −607 | −597 | −589 | −451 | −1 215 | −606 | −683 | −698 | −710 |
| EBIT | 3 318 | 7 245 | 8 998 | 7 442 | 3 561 | −4 353 | 5 222 | 6 830 | −3 543 | −1 140 | −1 498 | 4 630 | −3 204 |
| Net financials | −1 | −215 | −16 | −109 | −340 | −387 | −787 | −856 | −7 | −175 | −408 | −757 | −463 |
| Profit before tax | 3 317 | 7 030 | 8 982 | 7 332 | 3 222 | −4 740 | 4 435 | 5 974 | −3 551 | −1 315 | −1 906 | 3 872 | −3 667 |
| Tax | 882 | 1 988 | 2 437 | 1 981 | 794 | −1 264 | 944 | 1 315 | −780 | −384 | −209 | 645 | −645 |
| Net profit | 2 436 | 5 042 | 6 545 | 5 351 | 2 428 | −3 476 | 3 491 | 4 658 | −2 770 | −931 | −1 697 | 3 227 | −3 022 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 835 | 17 383 | 20 333 | 22 097 | 20 890 | 18 253 | 25 183 | 24 421 | 18 506 | 26 378 | 26 995 | 39 204 | 26 913 |
| Equity | 3 514 | 3 058 | 4 603 | 4 936 | 5 195 | 1 719 | 5 210 | 9 097 | 6 327 | 5 428 | 3 731 | 5 759 | 2 737 |
| Long-term debt | 0 | 0 | 0 | 33 | 5 204 | 3 473 | 3 476 | 4 018 | 3 466 | 10 905 | 10 083 | 9 852 | 7 818 |
| Short-term debt | 6 121 | 14 326 | 15 730 | 17 128 | 10 491 | 13 061 | 16 497 | 11 305 | 8 714 | 10 045 | 13 180 | 23 594 | 16 359 |
| Total debt | 6 321 | 14 326 | 15 730 | 17 161 | 15 695 | 16 535 | 19 973 | 15 324 | 12 179 | 20 950 | 23 263 | 33 446 | 24 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stryvo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Bøe | Chief Executive Officer | 0 companies |
| Reidar Marin Berg | Chief Executive Officer | 0 companies |
| Finn Ole Moe | Board of Directors | 0 companies |
| Torgeir Aarøen | Board of Directors | 0 companies |
| Arild Hugleik Bødal | Chairman | 0 companies |
| Linda Merete Bøe | Board of Directors | 0 companies |