| Revenue | NOK 235M | +81% |
| EBITDA | NOK 43,9M | +1234% |
| Net profit | NOK 32,1M | +411% |
| Total assets | NOK 88,2M | +11% |
| Equity | NOK 51,3M | +167% |
| Employees | 36 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 011 | 55 737 | 89 735 | 105 217 | 108 496 | 98 508 | 129 650 | 234 967 |
| Staff expenses | −7 | −2 047 | −10 035 | −9 672 | −18 004 | −0 | −31 681 | −40 913 | −42 169 | −47 062 |
| EBITDA | −185 | −6 502 | −6 013 | 15 279 | 17 151 | 13 879 | 9 516 | −13 268 | −3 868 | 43 880 |
| Depreciation & amort. | −21 | −142 | −1 738 | −1 000 | −1 846 | −2 458 | −3 241 | −4 520 | −4 620 | −6 488 |
| EBIT | −206 | −6 644 | −7 751 | 14 279 | 15 305 | 11 421 | 6 276 | −17 788 | −8 489 | 37 392 |
| Net financials | 0 | −1 | −563 | −726 | −1 735 | −935 | −1 225 | −805 | −1 826 | −710 |
| Profit before tax | −206 | −6 645 | −8 314 | 13 553 | 13 570 | 10 486 | 5 050 | −18 593 | −10 315 | 36 682 |
| Tax | −53 | −1 592 | −2 498 | 2 898 | 2 633 | 1 410 | 67 | −5 105 | −0 | 4 579 |
| Net profit | −153 | −5 053 | −5 815 | 10 656 | 10 937 | 9 077 | 4 983 | −13 487 | −10 315 | 32 103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 8 113 | 21 821 | 39 171 | 49 551 | 64 246 | 63 469 | 70 159 | 79 336 | 88 188 |
| Equity | 847 | 6 402 | 6 173 | 16 829 | 27 298 | 37 325 | 42 908 | 29 481 | 19 166 | 51 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 275 | 459 | 526 | 0 | 5 500 | 14 500 |
| Short-term debt | −83 | 1 711 | 15 648 | 22 342 | 21 977 | 26 462 | 20 034 | 40 678 | 54 670 | 22 419 |
| Total debt | −83 | 1 711 | 15 648 | 22 342 | 22 252 | 26 921 | 20 561 | 40 678 | 60 170 | 36 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fotvarden As | Company | 25.5% | 25.5% | 2024 |
Gulltann Holding As | Company | 24.6% | 24.6% | 2024 |
Slefs Holding As | Company | 10.7% | 10.7% | 2024 |
Pixel Invest As | Company | 10.1% | 10.1% | 2024 |
Ivan Santafe | Company | 6.0% | 6.0% | 2024 |
Craig Maddock | Company | 4.9% | 4.9% | 2024 |
Tinda As | Company | 3.7% | 3.7% | 2024 |
Mitcha As | Company | 3.4% | 3.4% | 2024 |
Ermida As | Company | 3.3% | 3.3% | 2024 |
Javier Delgado | Company | 3.0% | 3.0% | 2023 |
Vizsim Holding V/Javier Delgado | Company | 3.0% | 3.0% | 2024 |
Iain Ambler | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Einar Olsen | Chief Executive Officer | 0 companies |
| Heidi Elisabeth Skaar Johannessen | Board of Directors | 0 companies |
| Ronny Bjørnsen | Board of Directors | 0 companies |
| Sverre Lefsaker | Board of Directors | 0 companies |
| Craig Iain Maddock | Board of Directors | 0 companies |
| Jørn Eriksen | Chairman | 0 companies |
| Jeanette Larsen | Board of Directors | 0 companies |
| Espen Andre Olsen | Board of Directors | 0 companies |
| Henning Kirchner | Board of Directors | 0 companies |