| Revenue | NOK 827K | -27% |
| EBITDA | NOK -2M | +29% |
| Net profit | NOK 77,9M | +1423% |
| Total assets | NOK 113M | +162% |
| Equity | NOK 6M | -39% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 515 | 3 003 | 5 015 | 1 133 | 827 |
| Staff expenses | −4 407 | −5 442 | −5 809 | −3 008 | −2 389 |
| EBITDA | −2 231 | −3 450 | −2 673 | −2 869 | −2 041 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 |
| EBIT | −2 231 | −3 450 | −2 673 | −2 869 | −2 060 |
| Net financials | 2 275 | 3 103 | 6 616 | −3 713 | 81 102 |
| Profit before tax | 44 | −347 | 3 942 | −6 582 | 79 042 |
| Tax | 4 | 40 | −43 | −692 | 1 129 |
| Net profit | 41 | −387 | 3 986 | −5 890 | 77 913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 348 | 17 438 | 44 313 | 43 154 | 112 961 |
| Equity | 4 587 | 8 065 | 15 231 | 9 779 | 5 991 |
| Long-term debt | 7 037 | 5 368 | 18 718 | 23 404 | 17 499 |
| Short-term debt | 1 724 | 4 005 | 10 364 | 9 971 | 89 470 |
| Total debt | 8 761 | 9 373 | 29 082 | 33 375 | 106 969 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Anna Kristina Aas-Eng | Chief Executive Officer | 0 companies |
| Odd Stian Floer | Board of Directors | 0 companies |
| Lars Syse Christiansen | Chairman | 0 companies |
| Anders Braathen | Board of Directors | 0 companies |
| Tom Victor Gausdal | Board of Directors | 0 companies |
| Simen Einebærholm | Chairman | 0 companies |
| Even Ramsvik | Board of Directors | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |