| Revenue | NOK 28M | +10% |
| EBITDA | NOK 1,8M | -17% |
| Net profit | NOK 1,1M | -19% |
| Total assets | NOK 21,4M | +9% |
| Equity | NOK 5,4M | +25% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 357 | 24 906 | 26 701 | 25 527 | 28 010 |
| Staff expenses | −3 940 | −4 436 | −4 695 | −4 428 | −4 483 |
| EBITDA | 2 122 | 92 | 1 336 | 2 128 | 1 760 |
| Depreciation & amort. | −58 | −76 | −68 | −42 | −42 |
| EBIT | 2 064 | 16 | 1 268 | 2 085 | 1 718 |
| Net financials | −143 | −120 | −78 | −360 | −344 |
| Profit before tax | 1 921 | −104 | 1 190 | 1 725 | 1 374 |
| Tax | 545 | 16 | 274 | 378 | 287 |
| Net profit | 1 376 | −121 | 916 | 1 347 | 1 087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 665 | 15 849 | 19 632 | 19 746 | 21 444 |
| Equity | 8 191 | 8 070 | 2 986 | 4 333 | 5 419 |
| Long-term debt | 1 879 | 1 389 | 7 427 | 6 802 | 6 177 |
| Short-term debt | 4 594 | 6 390 | 9 219 | 8 611 | 9 847 |
| Total debt | 6 474 | 7 779 | 16 646 | 15 413 | 16 024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Viggo Olsen | Chief Executive Officer | 0 companies |
| Bjørn Trygve Hergot Smedseng | Chief Executive Officer | 0 companies |
| Eivor Mariann Eriksson | Board of Directors | 0 companies |
| John Christian Eriksson | Chairman | 0 companies |
| Trond Olsen | Board of Directors | 0 companies |