| Revenue | NOK 20,1M | +18% |
| EBITDA | NOK 5,9M | -43% |
| Net profit | NOK -13,4M | -36% |
| Total assets | NOK 333,4M | -7% |
| Equity | NOK -30M | -80% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 468 | 754 | 200 | 22 000 | 90 000 | 137 936 | 238 | 8 179 | 17 024 | 20 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 442 | 443 | 735 | 193 | 2 000 | 6 918 | 4 953 | −2 898 | 2 080 | 10 271 | 5 893 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 170 | −2 393 | −4 248 |
| EBIT | 442 | 443 | 735 | 193 | 2 000 | 6 918 | 4 953 | −2 898 | −89 | 7 878 | 1 645 |
| Net financials | −279 | −209 | −205 | −164 | 0 | 0 | −0 | −7 311 | −12 368 | −20 454 | −18 764 |
| Profit before tax | 163 | 234 | 531 | 29 | 2 000 | 6 918 | 4 953 | −10 209 | −12 458 | −12 576 | −17 119 |
| Tax | −0 | −0 | −0 | 1 | 427 | 1 522 | 1 090 | 337 | −5 664 | −2 767 | −3 766 |
| Net profit | 163 | 234 | 531 | 29 | 1 573 | 5 396 | 3 863 | −10 546 | −6 793 | −9 809 | −13 353 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 615 | 10 863 | 9 406 | 9 435 | 14 849 | 108 354 | 239 913 | 358 120 | 370 410 | 359 620 | 333 413 |
| Equity | 3 141 | 3 375 | 3 906 | 3 935 | 5 507 | 10 904 | 22 385 | −90 | −6 883 | −16 693 | −30 045 |
| Long-term debt | 7 460 | 7 460 | 5 500 | 5 500 | 8 390 | 6 988 | 10 227 | 253 981 | 248 316 | 124 281 | 120 373 |
| Short-term debt | 14 | 28 | 0 | 1 | 952 | 90 463 | 207 301 | 104 229 | 128 977 | 252 031 | 243 085 |
| Total debt | 7 474 | 7 488 | 5 500 | 5 501 | 9 342 | 97 451 | 217 528 | 358 210 | 377 293 | 376 312 | 363 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Tre Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Skule Elvevold | Contact Person | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |
| Ted Erik Larsen | Chairman | 0 companies |