| Revenue | NOK 298,9M | +37% |
| EBITDA | NOK 140,4M | +691% |
| Net profit | NOK 90,4M | +1051% |
| Total assets | NOK 355,8M | -26% |
| Equity | NOK 181,4M | -46% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 333 585 | 230 209 | 223 145 | 218 324 | 298 874 |
| Staff expenses | −56 097 | −58 518 | −59 522 | −62 396 | −28 969 |
| EBITDA | 147 003 | 25 911 | 8 538 | 17 752 | 140 436 |
| Depreciation & amort. | −12 336 | −13 905 | −15 366 | −17 448 | −8 582 |
| EBIT | 134 667 | 12 006 | −6 827 | 304 | 131 854 |
| Net financials | 57 015 | 74 188 | 21 527 | −15 168 | −44 758 |
| Profit before tax | 191 682 | 86 194 | 14 699 | −14 864 | 87 096 |
| Tax | 3 104 | 3 175 | −1 235 | −5 359 | −3 272 |
| Net profit | 188 578 | 83 018 | 15 934 | −9 505 | 90 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 550 369 | 583 471 | 507 515 | 483 207 | 355 758 |
| Equity | 302 159 | 285 597 | 301 428 | 334 000 | 181 413 |
| Long-term debt | 29 193 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 465 | 244 586 | 159 600 | 111 841 | 123 411 |
| Total debt | 189 658 | 244 586 | 159 600 | 111 841 | 123 411 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2013 |
RH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (12) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 27.88% | 27.88% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andresen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chief Executive Officer | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Susanne Tenden Borch | Board of Directors | 0 companies |
| Lisa-Marie Strand Olsen | Board of Directors | 0 companies |
| Marius Lysell Andresen | Chairman | 0 companies |
| Bente Elin Øverland Hjelen | Board of Directors | 0 companies |
| Åse Skadsheim Meyer | Board of Directors | 0 companies |
| Arild Magne Tvedt | Board of Directors | 0 companies |
| Morten Andresen | Board of Directors | 0 companies |
| Håvard Kvalbein Skjørestad | Board of Directors | 0 companies |
| Åshild Hjulstad Linderud | Board of Directors | 0 companies |
| Håvard Egeland Skjørestad | Board of Directors | 0 companies |
| Roger Eidstad | Board of Directors | 0 companies |
| Lars Erikssen | Board of Directors | 0 companies |