| Revenue | NOK 1M | -16% |
| EBITDA | NOK 853K | +2% |
| Net profit | NOK 109K | -22% |
| Total assets | NOK 10,2M | -3% |
| Equity | NOK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 690 | 10 711 | 11 460 | 12 010 | 10 021 | 5 299 | 951 | 1 048 | 977 | 1 084 | 1 234 | 1 137 | 1 086 | 1 274 | 1 164 | 1 245 | 1 047 |
| Staff expenses | −1 715 | −1 694 | −1 905 | −2 046 | −1 609 | −814 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 841 | 132 | 451 | 116 | 340 | 900 | 811 | 832 | 815 | 840 | 863 | 853 | 857 | 895 | 830 | 838 | 853 |
| Depreciation & amort. | −66 | −84 | −85 | −96 | −113 | −204 | −256 | −244 | −220 | −220 | −211 | −200 | −200 | −200 | −200 | −200 | −200 |
| EBIT | 774 | 47 | 366 | 20 | 227 | 695 | 555 | 588 | 595 | 620 | 652 | 653 | 657 | 695 | 630 | 638 | 653 |
| Net financials | −1 | −34 | −93 | −109 | −129 | −232 | −548 | −344 | −350 | −343 | −301 | −312 | −292 | −271 | −344 | −458 | −513 |
| Profit before tax | 773 | 13 | 273 | −89 | 98 | 463 | 7 | 244 | 246 | 277 | 350 | 341 | 366 | 424 | 286 | 180 | 140 |
| Tax | 221 | 8 | 80 | −20 | 28 | 127 | 3 | 54 | 56 | 61 | 75 | 75 | 80 | 93 | 63 | 40 | 31 |
| Net profit | 553 | 5 | 192 | −69 | 70 | 337 | 4 | 190 | 190 | 216 | 275 | 266 | 285 | 331 | 223 | 140 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 995 | 5 129 | 6 129 | 5 582 | 12 466 | 12 619 | 11 667 | 11 723 | 11 779 | 11 746 | 11 484 | 11 452 | 11 376 | 11 308 | 10 837 | 10 501 | 10 204 |
| Equity | 2 486 | 2 491 | 2 684 | 2 615 | 2 685 | 3 022 | 3 026 | 3 216 | 3 406 | 3 402 | 3 677 | 3 675 | 3 668 | 3 664 | 3 647 | 3 627 | 3 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 754 | 8 605 | 8 461 | 8 224 | 7 972 | 7 652 | 7 329 | 7 275 | 7 050 | 6 766 | 6 559 | 6 380 |
| Short-term debt | 986 | 757 | 1 293 | 854 | 1 386 | 844 | 36 | 46 | 149 | 372 | 155 | 448 | 433 | 594 | 424 | 315 | 207 |
| Total debt | 1 509 | 2 637 | 3 445 | 2 967 | 9 781 | 9 598 | 8 641 | 8 507 | 8 373 | 8 344 | 7 806 | 7 777 | 7 708 | 7 644 | 7 190 | 6 874 | 6 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Lie Elektriske As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Sandve | Chief Executive Officer | 0 companies |
| Margun Olsen | Board of Directors | 0 companies |
| Karl Erik Lie | Board of Directors | 0 companies |