| Revenue | NOK 825K | -39% |
| EBITDA | NOK -4,5M | +14% |
| Net profit | NOK -1,2M | -146% |
| Total assets | NOK 555,2M | -5% |
| Equity | NOK 384,5M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 453 | 1 275 | 1 325 | 1 350 | 825 |
| Staff expenses | −3 614 | −3 049 | −5 116 | −5 344 | −4 159 |
| EBITDA | −3 238 | −2 757 | −4 767 | −5 286 | −4 539 |
| Depreciation & amort. | −18 | −18 | −13 | −23 | −8 |
| EBIT | −3 256 | −2 775 | −4 780 | −5 309 | −4 547 |
| Net financials | 23 206 | 30 135 | 12 133 | 11 133 | 7 064 |
| Profit before tax | 19 950 | 27 360 | 7 353 | 5 824 | 2 517 |
| Tax | 2 623 | 3 467 | 3 730 | 3 301 | 3 684 |
| Net profit | 17 327 | 23 893 | 3 623 | 2 523 | −1 167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 447 417 | 467 230 | 587 775 | 582 009 | 555 178 |
| Equity | 409 959 | 415 744 | 407 295 | 397 746 | 384 507 |
| Long-term debt | 156 | 22 520 | 134 732 | 145 125 | 102 402 |
| Short-term debt | 37 302 | 28 966 | 45 748 | 39 138 | 68 269 |
| Total debt | 37 458 | 51 486 | 180 480 | 184 263 | 170 671 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.78% | 20.78% | 2022 | |
| Individual | 10.31% | 10.31% | 2022 | |
| Individual | 6.15% | 6.15% | 2022 | |
| Individual | 5.22% | 5.22% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 | |
| Individual | 3.83% | 3.83% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 2.19% | 2.19% | 2022 | |
| Individual | 2.09% | 2.09% | 2022 | |
| Individual | 2.05% | 2.05% | 2022 | |
| Individual | 2.05% | 2.05% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Individual | 1.38% | 1.38% | 2022 | |
| Individual | 1.38% | 1.38% | 2022 | |
| Individual | 1.38% | 1.38% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 | |
| Individual | 1.04% | 1.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Aleksander Evensen Norum | Board of Directors | 0 companies |
| Lars Norum | Board of Directors | 0 companies |
| Didrik Norum | Board of Directors | 0 companies |