| Revenue | NOK 288,5M | -9% |
| EBITDA | NOK 4,7M | -53% |
| Net profit | NOK -10,2M | -78% |
| Total assets | NOK 200,6M | +7% |
| Equity | NOK 51,4M | -17% |
| Employees | 66 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 63 511 | 64 240 | 67 041 | 93 481 | 76 336 | 154 643 | 242 034 | 269 789 | 278 530 | 316 572 | 288 541 |
| Staff expenses | −0 | −0 | −0 | −0 | −8 421 | −10 593 | −12 159 | −13 335 | −20 654 | −32 163 | −39 580 | −42 141 | −42 385 | −53 998 | −57 876 |
| EBITDA | 0 | 0 | 0 | 0 | −712 | 1 211 | 711 | 3 970 | −13 172 | −31 829 | 11 071 | −4 407 | 21 818 | 9 953 | 4 702 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −550 | −631 | −670 | −634 | −720 | −8 552 | −11 169 | −11 302 | −11 324 | −11 328 | −11 662 |
| EBIT | 0 | 0 | 0 | 0 | −1 262 | 581 | 41 | 3 336 | −13 893 | −40 381 | −98 | −15 709 | 10 494 | −1 375 | −6 960 |
| Net financials | 0 | 0 | 0 | 0 | 884 | −658 | 3 | −219 | −1 597 | −3 454 | −4 191 | −3 788 | −5 180 | −6 001 | −6 172 |
| Profit before tax | 0 | 0 | 0 | 0 | −378 | −78 | 44 | 3 117 | −15 490 | −43 835 | −4 289 | −19 497 | 5 314 | −7 376 | −13 132 |
| Tax | −0 | −0 | −0 | −0 | −100 | −20 | 12 | 716 | −3 441 | −9 761 | −943 | −4 289 | 1 170 | −1 623 | −2 889 |
| Net profit | 0 | 0 | 0 | 0 | −278 | −58 | 32 | 2 401 | −12 049 | −34 074 | −3 346 | −15 208 | 4 144 | −5 753 | −10 244 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 25 137 | 25 111 | 21 931 | 75 634 | 168 034 | 179 496 | 233 438 | 219 260 | 224 851 | 187 758 | 200 595 |
| Equity | — | — | — | — | 3 547 | 3 488 | 3 520 | 57 921 | 60 876 | 26 802 | 63 456 | 63 248 | 67 392 | 61 639 | 51 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 712 | 6 842 | 6 005 | 771 | 64 157 | 103 118 | 96 241 | 92 113 | 85 597 | 70 973 | 62 960 |
| Short-term debt | 0 | 0 | 0 | 0 | 13 878 | 14 780 | 12 405 | 16 942 | 43 002 | 49 576 | 73 741 | 63 899 | 71 861 | 55 145 | 86 240 |
| Total debt | 0 | 0 | 0 | 0 | 21 590 | 21 623 | 18 410 | 17 713 | 107 159 | 152 694 | 169 982 | 156 012 | 157 458 | 126 119 | 149 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IN Deputy Member | Deputy Member | 2025 | — | — |
OL Deputy Member | Deputy Member | 2026 | — | — |
BH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbg Invest As | Company | 43.8% | 43.8% | 2024 |
Limtre Holding As | Company | 30.1% | 30.1% | 2024 |
Holdit As | Company | 26.2% | 26.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Leander Johansen | Chief Executive Officer | 0 companies |
| Ingar Norum | Deputy Member | 0 companies |
| Oscar Leander Johansen | Deputy Member | 0 companies |
| Bjørn Hartz | Deputy Member | 0 companies |
| Michael Sars Norum | Chairman | 0 companies |
| Kari-Ann Larsen Mordal | Board of Directors | 0 companies |
| Sverre Gjestrum | Board of Directors | 0 companies |
| Erling Fredrik Sørhaug | Board of Directors | 0 companies |