| Revenue | NOK 755K | +92% |
| EBITDA | NOK -303K | -519% |
| Net profit | NOK -898K | -237% |
| Total assets | NOK 9,4M | +3% |
| Equity | NOK 978K | -48% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 569 | 281 | 614 | 394 | 755 |
| Staff expenses | −0 | −37 | −327 | −259 | −227 |
| EBITDA | −3 | 185 | 121 | −49 | −303 |
| Depreciation & amort. | −176 | −65 | −28 | −7 | −0 |
| EBIT | −178 | 120 | 94 | −56 | −303 |
| Net financials | −31 | −16 | −160 | −286 | −415 |
| Profit before tax | −210 | 104 | −67 | −342 | −718 |
| Tax | −113 | 23 | −15 | −75 | 180 |
| Net profit | −96 | 81 | −52 | −266 | −898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 278 | 5 713 | 7 665 | 9 084 | 9 360 |
| Equity | 2 114 | 2 195 | 2 143 | 1 877 | 978 |
| Long-term debt | 1 958 | 3 414 | 5 134 | 6 662 | 7 656 |
| Short-term debt | 205 | 104 | 388 | 545 | 725 |
| Total debt | 2 163 | 3 518 | 5 522 | 7 207 | 8 382 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Observer | Observer | 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soraytec Ag | Company | 87.37% | 87.37% | 2024 |
Simon Brauninger | Company | 4.37% | 4.37% | 2024 |
| Company | 2.91% | 2.91% | 2024 | |
| Company | 2.91% | 2.91% | 2024 | |
Prismanord Oü | Company | 1.47% | 1.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Roar Bamle | Observer | 0 companies |
| Christopher Benedikt Pilscheur | Chief Executive Officer | 0 companies |
| Thor Sverre Minnesjord | Chief Executive Officer | 0 companies |
| Geir Elsebutangen | Chairman | 0 companies |
| Armen Sargsyan | Board of Directors | 0 companies |