| Revenue | NOK 1,8M | -27% |
| EBITDA | NOK 109K | +133% |
| Net profit | NOK -226K | +65% |
| Total assets | NOK 979K | -23% |
| Equity | NOK -508K | -80% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 348 | 2 088 | 2 523 | 1 849 |
| Staff expenses | −0 | −0 | −245 | −1 406 | −850 |
| EBITDA | −0 | 530 | 347 | −331 | 109 |
| Depreciation & amort. | −0 | −102 | −254 | −254 | −254 |
| EBIT | −0 | 429 | 93 | −585 | −145 |
| Net financials | −1 404 | −15 | −50 | −73 | −80 |
| Profit before tax | −1 404 | 414 | 43 | −657 | −226 |
| Tax | −0 | 90 | 10 | −19 | −0 |
| Net profit | −1 404 | 324 | 34 | −639 | −226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 1 424 | 1 546 | 1 276 | 979 |
| Equity | −1 | 323 | 357 | −282 | −508 |
| Long-term debt | 0 | 1 038 | 636 | 732 | 1 216 |
| Short-term debt | 1 | 62 | 553 | 826 | 271 |
| Total debt | 1 | 1 101 | 1 189 | 1 558 | 1 487 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Larsen | Chief Executive Officer | 0 companies |
| Benny Ingemar Ærlig | Chairman | 0 companies |