| Revenue | NOK 310K | -50% |
| EBITDA | NOK -179K | -868% |
| Net profit | NOK 186K | +1246% |
| Total assets | NOK 2,7M | -8% |
| Equity | NOK 103K | +224% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 776 | 4 846 | 3 553 | 2 971 | 2 633 | 1 616 | 1 092 | 844 | 625 | 310 |
| Staff expenses | −184 | −730 | −1 309 | −1 131 | −1 257 | −839 | −775 | −526 | −464 | −318 |
| EBITDA | 255 | 291 | 236 | 131 | 154 | 55 | −260 | −162 | 23 | −179 |
| Depreciation & amort. | −8 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 |
| EBIT | 247 | 267 | 212 | 108 | 130 | 32 | −284 | −186 | −0 | −202 |
| Net financials | 0 | −76 | −76 | −68 | −76 | −89 | −95 | −84 | −16 | 388 |
| Profit before tax | 247 | 192 | 136 | 40 | 54 | −57 | −378 | −270 | −16 | 186 |
| Tax | 65 | 47 | 32 | 8 | 12 | −12 | −17 | −0 | −0 | −0 |
| Net profit | 182 | 145 | 104 | 32 | 42 | −45 | −361 | −270 | −16 | 186 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 733 | 4 382 | 3 970 | 3 583 | 3 831 | 3 769 | 3 278 | 2 985 | 2 953 | 2 708 |
| Equity | 288 | 433 | 537 | 568 | 610 | 565 | 203 | −67 | −83 | 103 |
| Long-term debt | 2 621 | 3 358 | 3 210 | 2 775 | 2 806 | 2 803 | 2 873 | 2 931 | 2 931 | 2 531 |
| Short-term debt | 2 824 | 591 | 224 | 240 | 415 | 402 | 202 | 121 | 105 | 74 |
| Total debt | 5 445 | 3 950 | 3 434 | 3 015 | 3 221 | 3 204 | 3 075 | 3 052 | 3 036 | 2 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Property Knowledge As | Company | 90.0% | 90.0% | 2023 |
Flotmyrgaarden Consulting As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Bratten | Chief Executive Officer | 0 companies |
| Lars Sigvart Hop | Board of Directors | 0 companies |
| Gunnar Hop | Chairman | 0 companies |
| Roy Aleksander Henriquez | Chairman | 0 companies |