| Revenue | NOK 6,9M | +68% |
| EBITDA | NOK -4,1M | +36% |
| Net profit | NOK 2,2M | -5% |
| Total assets | NOK 222,1M | +10% |
| Equity | NOK 80,9M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 915 | 5 751 | 6 181 | 4 112 | 6 918 |
| Staff expenses | −2 018 | −3 386 | −5 874 | −6 353 | −6 780 |
| EBITDA | −5 | 739 | −1 700 | −6 499 | −4 146 |
| Depreciation & amort. | −4 | −11 | −31 | −83 | −112 |
| EBIT | −9 | 728 | −1 731 | −6 582 | −4 258 |
| Net financials | 6 819 | 2 030 | 12 202 | 9 555 | 3 091 |
| Profit before tax | 6 811 | 2 758 | 10 472 | 2 973 | −1 167 |
| Tax | 2 | 581 | −8 | 675 | −3 347 |
| Net profit | 6 808 | 2 177 | 10 480 | 2 298 | 2 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 934 | 118 621 | 150 261 | 201 312 | 222 082 |
| Equity | 42 132 | 44 310 | 79 304 | 78 731 | 80 911 |
| Long-term debt | 22 752 | 26 125 | 22 625 | 19 771 | 16 256 |
| Short-term debt | 3 049 | 48 187 | 48 332 | 102 810 | 124 915 |
| Total debt | 25 801 | 74 312 | 70 957 | 122 581 | 141 171 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OM Chief Executive Officer | Chief Executive Officer | 2015 |
AL Deputy Member | Deputy Member | 2022 |
VV Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.54% | 48.54% | 2022 | |
| Company | 6.91% | 6.91% | 2022 | |
| Company | 6.54% | 6.54% | 2022 | |
| Individual | 6.01% | 6.01% | 2022 | |
| Company | 5.64% | 5.64% | 2022 | |
| Individual | 5.37% | 5.37% | 2022 | |
Geir Myklebust | Company | 5.37% | 5.37% | 2022 |
Hugh Drever | Company | 2.69% | 2.69% | 2022 |
| Company | 2.69% | 2.69% | 2022 | |
| Company | 2.69% | 2.69% | 2022 | |
| Company | 2.18% | 2.18% | 2022 | |
| Company | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Magnar Thu | Chief Executive Officer | 0 companies |
| Anne Louise Hjermind Kultorp | Deputy Member | 0 companies |
| Vibeke Valde Thu | Deputy Member | 0 companies |
| Vidar Skaar | Chairman | 0 companies |
| Jon Hallvard Roaldsnes | Board of Directors | 0 companies |
| Per Gunnar Kvenseth | Board of Directors | 0 companies |
| Kåre Sindre Nyvoll | Board of Directors | 0 companies |
| Leif Inge Karlsen | Board of Directors | 0 companies |