| Revenue | NOK 13,6M | +4% |
| EBITDA | NOK 791K | -53% |
| Net profit | NOK 656K | -45% |
| Total assets | NOK 6,3M | +7% |
| Equity | NOK 3,2M | +26% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 609 | 4 084 | 6 284 | 7 732 | 10 605 | 11 391 | 15 164 | 13 911 | 13 068 | 13 566 |
| Staff expenses | −473 | −1 604 | −2 175 | −2 873 | −3 561 | −3 767 | −4 210 | −4 471 | −4 471 | −5 328 |
| EBITDA | 214 | 377 | 337 | 273 | 1 647 | 1 591 | 1 482 | 277 | 1 674 | 791 |
| Depreciation & amort. | −21 | −54 | −73 | −117 | −149 | −161 | −180 | −212 | −138 | −12 |
| EBIT | 192 | 323 | 265 | 155 | 1 498 | 1 429 | 1 302 | 64 | 1 536 | 779 |
| Net financials | 0 | −0 | 0 | −1 | −51 | −32 | 3 | 3 | 11 | 46 |
| Profit before tax | 192 | 323 | 265 | 154 | 1 447 | 1 398 | 1 305 | 67 | 1 546 | 826 |
| Tax | 31 | 77 | 59 | 37 | 325 | 320 | 308 | 38 | 348 | 169 |
| Net profit | 162 | 246 | 206 | 117 | 1 122 | 1 078 | 997 | 29 | 1 198 | 656 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 058 | 1 595 | 2 157 | 2 447 | 4 512 | 5 021 | 7 037 | 4 879 | 5 878 | 6 316 |
| Equity | 244 | 490 | 696 | 813 | 1 534 | 2 012 | 2 509 | 2 338 | 2 536 | 3 192 |
| Long-term debt | 10 | 8 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 804 | 1 098 | 1 461 | 1 434 | 2 778 | 3 009 | 4 528 | 2 540 | 3 342 | 3 124 |
| Total debt | 814 | 1 106 | 1 461 | 1 634 | 2 978 | 3 009 | 4 528 | 2 540 | 3 342 | 3 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2015 | — | — |
LJ Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Matre Funderud | Deputy Member | 0 companies |
| Lina Johansen | Deputy Member | 0 companies |
| Sølve Funderud | Chairman | 0 companies |
| Torstein Funderud | Deputy Chairman | 0 companies |