| Revenue | NOK 3,3M | +61% |
| EBITDA | NOK 1,3M | +228% |
| Net profit | NOK 977K | +215% |
| Total assets | NOK 5,1M | +20% |
| Equity | NOK 4M | +32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 2 633 | 3 683 | 2 251 | 3 899 | 2 133 | 1 099 | 2 498 | 2 023 | 3 264 |
| Staff expenses | −267 | −846 | −1 386 | −1 916 | −3 328 | −2 467 | −1 540 | −1 718 | −2 781 | −1 659 |
| EBITDA | 200 | 1 542 | 1 687 | −111 | −113 | −648 | −688 | 155 | −1 015 | 1 300 |
| Depreciation & amort. | −0 | −1 | −20 | −32 | −50 | −41 | −31 | −32 | −65 | −65 |
| EBIT | 200 | 1 541 | 1 666 | −143 | −163 | −690 | −719 | 123 | −1 080 | 1 234 |
| Net financials | −0 | −3 | −1 | −9 | 1 758 | 0 | 2 057 | −0 | 25 | 30 |
| Profit before tax | 200 | 1 538 | 1 665 | −152 | 1 595 | −689 | 1 337 | 123 | −1 054 | 1 264 |
| Tax | 54 | 408 | 459 | −7 | −26 | −125 | 294 | 34 | −207 | 288 |
| Net profit | 146 | 1 130 | 1 206 | −145 | 1 621 | −564 | 1 043 | 88 | −848 | 977 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 1 581 | 3 130 | 3 752 | 4 752 | 4 896 | 6 501 | 4 304 | 4 232 | 5 061 |
| Equity | 170 | 895 | 2 101 | 1 956 | 3 577 | 3 012 | 4 055 | 3 919 | 3 071 | 4 048 |
| Long-term debt | 0 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 684 | 1 025 | 1 792 | 1 175 | 1 884 | 2 445 | 386 | 1 160 | 1 013 |
| Total debt | 262 | 687 | 1 029 | 1 796 | 1 175 | 1 884 | 2 445 | 386 | 1 160 | 1 013 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Ihlen | Chairman | 0 companies |
| Elisabeth Ihlen | Board of Directors | 0 companies |