| Revenue | NOK 588K | -6% |
| EBITDA | NOK -4,8M | -10% |
| Net profit | NOK 8,4M | +62% |
| Total assets | NOK 86M | +30% |
| Equity | NOK 61,8M | +0% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 412 | 523 | 495 | 496 | 442 | 479 | 502 | 464 | 499 | 473 | 624 | 588 |
| Staff expenses | −1 350 | −1 485 | −1 190 | −1 323 | −1 422 | −1 309 | −1 101 | −1 651 | −1 579 | −1 737 | −1 462 | −1 315 | −1 459 |
| EBITDA | −3 075 | −3 410 | −3 360 | −3 309 | −3 515 | −3 499 | −3 706 | −3 999 | −4 128 | −4 408 | −4 322 | −4 373 | −4 793 |
| Depreciation & amort. | −88 | −0 | −143 | −142 | −111 | −75 | −69 | −71 | −82 | −89 | −87 | −7 | −0 |
| EBIT | −3 162 | −3 410 | −3 503 | −3 451 | −3 626 | −3 574 | −3 774 | −4 070 | −4 210 | −4 496 | −4 409 | −4 380 | −4 793 |
| Net financials | 2 096 | 4 513 | 7 743 | 2 341 | −7 989 | 2 971 | 13 781 | 11 912 | 4 137 | 7 256 | 8 457 | 8 587 | 12 304 |
| Profit before tax | −1 066 | 1 103 | 4 240 | −1 111 | −11 615 | −602 | 10 007 | 7 842 | −73 | 2 760 | 4 048 | 4 207 | 7 512 |
| Tax | −1 205 | −840 | −830 | −789 | −973 | −823 | −818 | −864 | −895 | −971 | −945 | −946 | −843 |
| Net profit | 139 | 1 943 | 5 070 | −322 | −10 642 | 220 | 10 824 | 8 706 | 822 | 3 731 | 4 994 | 5 153 | 8 355 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 918 | 36 922 | 41 353 | 40 856 | 30 506 | 30 288 | 41 435 | 52 205 | 50 841 | 55 439 | 60 750 | 65 953 | 86 016 |
| Equity | 28 104 | 33 224 | 38 294 | 37 967 | 27 337 | 27 557 | 38 381 | 47 087 | 47 910 | 51 641 | 56 634 | 61 788 | 61 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 814 | 3 697 | 3 059 | 2 889 | 3 170 | 2 731 | 3 054 | 5 118 | 2 932 | 3 799 | 4 116 | 4 166 | 24 202 |
| Total debt | 3 814 | 3 697 | 3 059 | 2 889 | 3 170 | 2 731 | 3 054 | 5 118 | 2 932 | 3 799 | 4 116 | 4 166 | 24 202 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casanordic Aps | Company | 50.0% | 50.0% | 2024 |
Fjeldstad As | Company | 31.3% | 31.3% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Andersen | Board of Directors | 0 companies |
| Jane Louise Borge | Board of Directors | 0 companies |
| Mogens Andersen | Chairman | 0 companies |
| Dag Narve Ludvigsen | Board of Directors | 0 companies |