| Revenue | NOK 24,4M | -1% |
| EBITDA | NOK 3,3M | +1159% |
| Net profit | NOK 2,3M | +1652% |
| Total assets | NOK 7,9M | +149% |
| Equity | NOK 1,9M | +871% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 874 | 18 483 | 23 710 | 24 645 | 24 400 |
| Staff expenses | −7 577 | −6 240 | −8 881 | −10 051 | −7 776 |
| EBITDA | 2 660 | 2 510 | 1 628 | 260 | 3 271 |
| Depreciation & amort. | −438 | −438 | −425 | −423 | −258 |
| EBIT | 2 222 | 2 072 | 1 203 | −163 | 3 014 |
| Net financials | −21 | −45 | −12 | −15 | −36 |
| Profit before tax | 2 202 | 2 027 | 1 190 | −179 | 2 977 |
| Tax | 501 | 474 | 293 | −29 | 658 |
| Net profit | 1 700 | 1 553 | 898 | −149 | 2 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 267 | 5 695 | 4 797 | 3 183 | 7 928 |
| Equity | 1 730 | 549 | 347 | 197 | 1 917 |
| Long-term debt | 1 060 | 584 | 107 | 0 | 224 |
| Short-term debt | 2 476 | 4 563 | 4 343 | 2 986 | 5 788 |
| Total debt | 3 536 | 5 146 | 4 450 | 2 986 | 6 011 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
AL | Chairman | 2022 |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Christian King Skovsgaard | Board of Directors | 0 companies |
| Lee Jackson Harvey | Board of Directors | 0 companies |
| Ann Lee | Chairman | 0 companies |
| Ann Sung-An Lee | Chairman | 0 companies |
| Brian Dahl Weir | Board of Directors | 0 companies |