| Revenue | NOK 30,9M | +17% |
| EBITDA | NOK 3,4M | +85% |
| Net profit | NOK 2,8M | +85% |
| Total assets | NOK 12M | +36% |
| Equity | NOK 3,8M | +57% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 052 | 7 495 | 8 099 | 9 475 | 9 563 | 9 486 | 20 964 | 26 301 | 30 862 |
| Staff expenses | −0 | −960 | −8 445 | −6 705 | −8 006 | −8 610 | −8 499 | −8 999 | −11 003 | −15 916 |
| EBITDA | 0 | 92 | −2 021 | 663 | 653 | −175 | −93 | 3 054 | 1 838 | 3 401 |
| Depreciation & amort. | −0 | −540 | −40 | −49 | −48 | −18 | −12 | −10 | −15 | −27 |
| EBIT | 0 | −448 | −2 061 | 614 | 605 | −193 | −105 | 3 044 | 1 823 | 3 374 |
| Net financials | 0 | −5 | −37 | −47 | −38 | −21 | −25 | −2 | 102 | 197 |
| Profit before tax | 0 | −453 | −2 098 | 567 | 567 | −214 | −130 | 3 042 | 1 925 | 3 571 |
| Tax | −0 | −109 | −477 | 151 | 125 | −47 | −29 | 670 | 423 | 785 |
| Net profit | 0 | −344 | −1 621 | 416 | 442 | −167 | −101 | 2 372 | 1 502 | 2 786 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 1 146 | 3 036 | 2 849 | 3 102 | 2 623 | 3 537 | 6 361 | 8 848 | 12 037 |
| Equity | 30 | −144 | −1 766 | −1 350 | −907 | −1 075 | −942 | 1 431 | 2 444 | 3 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 290 | 4 803 | 4 200 | 4 009 | 3 699 | 4 479 | 4 932 | 6 404 | 8 201 |
| Total debt | 0 | 1 290 | 4 803 | 4 200 | 4 009 | 3 699 | 4 479 | 4 932 | 6 404 | 8 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insenti Holding As | Company | 62.0% | 62.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Movei As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Robert Grepperud | Chairman | 0 companies |
| Rune Pedersen | Board of Directors | 0 companies |