| Revenue | NOK 232,1M | -19% |
| EBITDA | NOK -4,3M | -327% |
| Net profit | NOK -6,6M | -267% |
| Total assets | NOK 93,4M | -2% |
| Equity | NOK 11,2M | -4% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99 608 | 152 471 | 261 676 | 287 394 | 232 086 |
| Staff expenses | −13 446 | −15 017 | −29 618 | −35 957 | −35 739 |
| EBITDA | 29 | 4 909 | 5 708 | 1 905 | −4 319 |
| Depreciation & amort. | −493 | −589 | −1 228 | −1 183 | −1 382 |
| EBIT | −464 | 4 320 | 4 480 | 721 | −5 701 |
| Net financials | −554 | −607 | −1 331 | −3 038 | −2 807 |
| Profit before tax | −1 018 | 3 713 | 3 149 | −2 317 | −8 508 |
| Tax | −223 | 817 | 695 | −505 | −1 865 |
| Net profit | −796 | 2 896 | 2 454 | −1 812 | −6 643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 748 | 50 987 | 98 575 | 95 574 | 93 400 |
| Equity | 10 147 | 10 242 | 12 696 | 11 686 | 11 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 601 | 40 744 | 85 879 | 83 888 | 82 225 |
| Total debt | 32 601 | 40 744 | 85 879 | 83 888 | 82 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Martinsen Eliseussen | Chief Executive Officer | 0 companies |
| Oddvar Sigvard Antonsen | Chairman | 0 companies |