| Revenue | NOK 6,4M | +23% |
| EBITDA | NOK 2,9M | +218% |
| Net profit | NOK 1M | +498% |
| Total assets | NOK 12,7M | -6% |
| Equity | NOK -1,4M | +43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 578 | 4 591 | 5 067 | 5 182 | 6 375 |
| Staff expenses | −217 | −220 | −60 | −110 | −60 |
| EBITDA | 3 162 | 3 032 | 3 600 | 908 | 2 884 |
| Depreciation & amort. | −78 | −133 | −130 | −373 | −616 |
| EBIT | 3 084 | 2 899 | 3 470 | 535 | 2 269 |
| Net financials | −685 | −418 | −581 | −872 | −930 |
| Profit before tax | 2 398 | 2 480 | 2 889 | −337 | 1 339 |
| Tax | 528 | 546 | 636 | −74 | 291 |
| Net profit | 1 871 | 1 935 | 2 253 | −263 | 1 048 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 227 | 15 134 | 13 324 | 13 457 | 12 692 |
| Equity | −6 378 | −4 443 | −2 190 | −2 453 | −1 405 |
| Long-term debt | 10 802 | 17 484 | 13 559 | 13 252 | 12 478 |
| Short-term debt | 803 | 2 093 | 1 954 | 2 659 | 1 619 |
| Total debt | 11 605 | 19 577 | 15 513 | 15 910 | 14 097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Vegar Holten | Chief Executive Officer | 0 companies |
| Asbjørn Wang | Chief Executive Officer | 0 companies |
| Freddy Hansen | Board of Directors | 0 companies |
| Roger Hoaas | Chairman | 0 companies |
| John Terje Wahl | Board of Directors | 0 companies |
| Terje Pettersen | Chairman | 0 companies |