| Revenue | NOK 6M | +6% |
| EBITDA | NOK 443K | +18% |
| Net profit | NOK 20K | -49% |
| Total assets | NOK 3,3M | -19% |
| Equity | NOK 1,2M | +2% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 598 | 4 767 | 4 914 | 5 107 | 5 192 | 5 326 | 5 637 | 6 002 |
| Staff expenses | −0 | −3 536 | −3 674 | −3 743 | −4 095 | −4 344 | −4 624 | −4 710 | −5 031 |
| EBITDA | −2 | 694 | 557 | 614 | 455 | 324 | 145 | 376 | 443 |
| Depreciation & amort. | −0 | −219 | −242 | −247 | −247 | −247 | −28 | −269 | −352 |
| EBIT | −2 | 474 | 316 | 367 | 208 | 77 | 118 | 106 | 92 |
| Net financials | 0 | −45 | −37 | −28 | −18 | −7 | −4 | −57 | −67 |
| Profit before tax | −2 | 429 | 279 | 340 | 190 | 70 | 113 | 50 | 25 |
| Tax | −3 | 108 | 67 | 79 | 42 | 16 | 25 | 11 | 6 |
| Net profit | 1 | 321 | 212 | 261 | 148 | 55 | 89 | 39 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 2 355 | 2 293 | 2 463 | 2 480 | 2 360 | 2 404 | 4 038 | 3 269 |
| Equity | 21 | 343 | 554 | 815 | 963 | 1 018 | 1 106 | 1 145 | 1 164 |
| Long-term debt | 0 | 890 | 699 | 507 | 320 | 132 | 0 | 1 553 | 1 201 |
| Short-term debt | 388 | 1 122 | 1 040 | 1 140 | 1 198 | 1 210 | 1 298 | 1 340 | 903 |
| Total debt | 388 | 2 012 | 1 739 | 1 647 | 1 517 | 1 342 | 1 298 | 2 893 | 2 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torleiv Jansen | Chief Executive Officer | 0 companies |
| Tove Hilde Heia Åmlid | Board of Directors | 0 companies |
| Per Øyvind Stormo | Board of Directors | 0 companies |