| Revenue | NOK 13,5M | -11% |
| EBITDA | NOK 60K | -93% |
| Net profit | NOK -338K | -214% |
| Total assets | NOK 4,3M | -20% |
| Equity | NOK 1,5M | -11% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 665 | 15 620 | 13 817 | 15 209 | 13 518 |
| Staff expenses | −6 996 | −7 829 | −7 079 | −7 586 | −7 295 |
| EBITDA | 2 642 | 2 293 | 681 | 859 | 60 |
| Depreciation & amort. | −57 | −77 | −326 | −394 | −426 |
| EBIT | 2 584 | 2 216 | 354 | 464 | −366 |
| Net financials | 41 | 42 | −40 | −12 | −16 |
| Profit before tax | 2 625 | 2 258 | 314 | 452 | −382 |
| Tax | 606 | 496 | 73 | 155 | −44 |
| Net profit | 2 019 | 1 762 | 241 | 297 | −338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 672 | 6 051 | 5 497 | 5 349 | 4 266 |
| Equity | 4 174 | 1 686 | 1 927 | 1 676 | 1 496 |
| Long-term debt | 0 | 0 | 1 758 | 1 845 | 1 156 |
| Short-term debt | 3 498 | 4 365 | 1 812 | 1 828 | 1 613 |
| Total debt | 3 498 | 4 365 | 3 570 | 3 672 | 2 769 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 |
JB Deputy Member | Deputy Member | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnes Marie Bjørge Gulbrandsen | Chief Executive Officer | 0 companies |
| Jørgen Bjørge Gulbrandsen | Deputy Member | 0 companies |